XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting Information by Operating Segment

     For the Three Months Ended March 31, 2018  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Eliminations     Total  

Revenue, net1

   $ 371.1      $ 146.1      $ 44.7      $ —       $ (1.1   $ 560.8  

Depreciation and amortization

     39.8        5.7        1.8        0.1       —         47.4  

Operating income (loss)

     12.4        4.1        1.4        (11.8     —         6.1  

Additions to property, plant & equipment

     27.1        2.1        0.6        —         —         29.8  

As of March 31, 2018

               

Total segment assets2

     2,392.8        459.9        237.9        121.2       —         3,211.8  

 

1. Intersegment revenue between the Coffee, Tea and Extract Solutions and the Route Based Services reporting segments was $1.1 million for the three months ended March 31, 2018. In addition, All Other includes $4.2 million of related party concentrate sales to discontinued operations for the three months ended March 31, 2018.
2. Excludes intersegment receivables, investments and notes receivable.

 

     For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Eliminations      Total  

Revenue, net1

   $ 352.3      $ 143.3      $ 41.3      $ —       $ —        $ 536.9  

Depreciation and amortization

     36.0        5.5        2.1        —         —          43.6  

Operating income (loss)

     9.4        5.6        0.4        (10.2     —          5.2  

Additions to property, plant & equipment

     23.1        5.0        0.1        —         —          28.2  

As of December 30, 2017

                

Total segment assets2

     2,343.4        455.7        207.8        —         —          3,006.9  

 

1. All Other includes $10.3 million of related party concentrate sales to discontinued operations for the three months ended April 1, 2017.
2. Excludes intersegment receivables, investments and notes receivable.
Reconciliation of Segment Assets to Total Assets

(in millions of U.S. dollars)

   December 30, 2017  

Segment assets1

   $ 3,006.9  

Assets of discontinued operations1

     1,086.2  
  

 

 

 

Total assets

   $ 4,093.1  
  

 

 

 
Revenues by Channel Reporting Segment

Revenues by channel by reporting segment were as follows:

 

     For the Three Months Ended March 31, 2018  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Eliminations     Total  

Revenue, net

             

Home and office bottled water delivery

   $ 228.9      $ —        $ —        $ —       $ 228.9  

Coffee and tea services

     46.3        117.2        0.7        (1.0     163.2  

Retail

     54.7        —          15.4        —         70.1  

Other

     41.2        28.9        28.6        (0.1     98.6  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 371.1      $ 146.1      $ 44.7      $ (1.1   $ 560.8  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Three Months Ended April 1, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Eliminations      Total  

Revenue, net

              

Home and office bottled water delivery

   $ 218.0      $ —        $ —        $ —        $ 218.0  

Coffee and tea services

     45.9        119.7        0.6        —          166.2  

Retail

     51.8        —          11.7        —          63.5  

Other

     36.6        23.6        29.0        —          89.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 352.3      $ 143.3      $ 41.3      $ —        $ 536.9