XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Information by Operating Segment
     December 30, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Total  

Revenue, net 1

   $ 1,501.7      $ 602.2      $ 165.8      $ —       $ 2,269.7  

Depreciation and amortization

     158.3        22.7        7.6        —         188.6  

Operating income (loss)

     77.0        15.7        1.2        (45.0     48.9  

Property, plant & equipment, net

     482.2        89.1        12.9        —         584.2  

Goodwill

     936.7        117.8        50.2        —         1,104.7  

Intangible assets, net

     564.5        110.8        75.8        —         751.1  

Total segment assets 2

     2,343.4        455.7        207.8        —         3,006.9  

Additions to property, plant & equipment

     99.1        19.0        3.2        —         121.3  

 

1. All Other includes $41.1 million of related party concentrate sales to discontinued operations for the year ended December 30, 2017.
2. Excludes intersegment receivables, investments and notes receivable.

 

     December 31, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Total  

Revenue, net 1

   $ 1,224.3      $ 228.0      $ 170.9      $ —       $ 1,623.2  

Depreciation and amortization

     136.0        8.0        7.1        —         151.1  

Operating income (loss)

     41.2        5.3        8.0        (45.0     9.5  

Property, plant & equipment, net

     480.2        91.0        10.6        —         581.8  

Goodwill

     886.5        117.1        44.7        —         1,048.3  

Intangible assets, net

     569.6        116.6        72.8        —         759.0  

Total segment assets 2

     2,287.1        463.2        170.8        —         2,921.1  

Additions to property, plant & equipment

     87.7        6.0        1.4        —         95.1  

 

1. All Other includes $37.4 million of related party concentrate sales to discontinued operations for the year ended December 31, 2016.
2. Excludes intersegment receivables, investments and notes receivable.

 

     January 2, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Total  

Revenue, net 1

   $ 1,021.2      $ —        $ 166.1      $ —         1,187.3  

Depreciation and amortization

     119.9        —          8.4        —         128.3  

Operating (loss) income

     39.0        —          8.8        (29.9     17.9  

Additions to property, plant & equipment

     66.9        —          2.7        —         69.6  

 

1. All Other includes $36.8 million of related party concentrate sales to discontinued operations for the year ended January 2, 2016.
Reconciliation of Segment Assets to Total Assets

Reconciliation of Segment Assets to Total Assets

(in millions of U.S. dollars)

   December 30, 2017      December 31, 2016  

Segment assets 1

   $ 3,006.9      $ 2,921.1  

Assets of discontinued operations 1

     1,086.2        1,018.6  
  

 

 

    

 

 

 

Total assets

   $ 4,093.1      $ 3,939.7  
  

 

 

    

 

 

 
Revenues by Geographic Area

 Revenues generated from sales to external customers by geographic area were as follows:

 

     For the Year Ended  

(in millions of U.S. dollars)

   December 30,
2017
     December 31,
2016
     January 2,
2016
 

United States

   $ 1,709.0      $ 1,299.0      $ 1,085.6  

United Kingdom

     160.0        130.3        101.7  

Canada

     61.8        61.2        —    

All other countries

     338.9        132.7        —    
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,269.7      $ 1,623.2      $ 1,187.3  
  

 

 

    

 

 

    

 

 

 
Revenues by Channel Reporting Segment

Revenues by channel by reporting segment were as follows:

 

     For the Year Ended December 30, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 990.6      $ —        $ —        $ 990.6  

Coffee and tea services

     184.2        501.7        2.6        688.5  

Retail

     166.7        —          65.3        232.0  

Other

     160.2        100.5        97.9        358.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,501.7      $ 602.2      $ 165.8      $ 2,269.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Year Ended December 31, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee,
Tea and
Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 799.4      $ —        $ —        $ 799.4  

Coffee and tea services

     146.8        187.8        2.6        337.2  

Retail

     164.6        —          51.7        216.3  

Other

     113.5        40.2        116.6        270.3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,224.3      $ 228.0      $ 170.9      $ 1,623.2  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Year Ended January 2, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee,
Tea and
Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 651.3      $ —        $ —        $ 651.3  

Coffee and tea services

     121.3        —          —          121.3  

Retail

     149.4        —          61.8        211.2  

Other

     99.2        —          104.3        203.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,021.2      $ —        $ 166.1      $ 1,187.3  
  

 

 

    

 

 

    

 

 

    

 

 

 
Property, Plant and Equipment by Geographic Area

Property, plant & equipment, net by geographic area as of December 30, 2017 and December 31, 2016 were as follows:

 

(in millions of U.S. dollars)

   December 30,
2017
     December 31
2016
 

United States

   $ 452.3      $ 459.4  

Canada

     14.2        14.2  

All other countries 1

     117.7        108.2  
  

 

 

    

 

 

 

Total

   $ 584.2      $ 581.8  
  

 

 

    

 

 

 

 

1. No individual country is greater than 10% of total property, plant and equipment as of December 30, 2017 and December 31, 2016.