XML 28 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 8—Segment Reporting

Our broad portfolio of products include bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers, filtration equipment, clear, still and sparkling flavored waters, hot chocolate and beverage concentrates.

During the third quarter of 2017, we reviewed our reporting segments as a result of the Refresco transaction. Following such review, we reorganized our reporting segments into three reporting segments: Route Based Services (which includes our DSS, Aquaterra and Eden businesses), Coffee, Tea & Extract Solutions (which includes our S&D business) and All Other (which includes our Aimia and RCI concentrate businesses, the Columbus manufacturing facility and other miscellaneous expenses). Our corporate oversight function is not treated as a segment. This function includes certain general and administrative costs that are not allocated to any of the reporting segments. Segment reporting results have been recast to reflect these changes for all periods presented.

 

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Corporate     Total  

For the Three Months Ended September 30, 2017

             

Revenue, net 1

   $ 397.3      $ 143.4      $ 40.2      $ —       $ 580.9  

Depreciation and amortization

     41.7        6.0        1.7        —         49.4  

Operating income (loss)

     34.6        3.7        4.7        (15.8     27.2  

Additions to property, plant & equipment

     34.8        3.3        0.1        —         38.2  

For the Nine Months Ended September 30, 2017

             

Revenue, net 1

   $ 1,134.9      $ 440.2      $ 123.3      $ —       $ 1,698.4  

Depreciation and amortization

     119.1        17.2        5.5        —         141.8  

Operating income (loss)

     66.3        13.3        6.9        (37.6     48.9  

Additions to property, plant & equipment

     85.9        10.6        0.6        —         97.1  

As of September 30, 2017

             

Total assets 2

   $ 2,370.3      $ 471.8      $ 206.3      $ —       $ 3,048.4  

 

1. All Other includes $9.5 million and $31.4 million of related party concentrate sales to discontinued operations for the three and nine months ended September 30, 2017.
2  Excludes intersegment receivables, investments and notes receivable.

 

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
    All
Other
     Corporate     Total  

For the Three Months Ended October 1, 2016

            

Revenue, net 1

   $ 349.2      $ 87.3     $ 40.2      $ —       $ 476.7  

Depreciation and amortization

     36.9        2.8       1.5        —         41.2  

Operating income (loss)

     21.2        (0.1     0.7        (8.2     13.6  

Additions to property, plant & equipment

     30.4        1.8       0.2        —         32.4  

For the Nine Months Ended October 1, 2016

            

Revenue, net 1

   $ 882.3      $ 87.3     $ 132.4      $ —       $ 1,102.0  

Depreciation and amortization

     94.6        2.8       5.2        —         102.6  

Operating income (loss)

     44.7        (0.1     7.5        (33.3     18.8  

Additions to property, plant & equipment

     66.6        1.8       0.9        —         69.3  

As of December 31, 2016

            

Total assets 2

   $ 2,287.1      $ 463.2     $ 164.3      $ —       $ 2,914.6  

 

1. All Other includes $9.0 million and $29.7 million of related party concentrate sales to discontinued operations for the three and nine months ended October 1, 2016.
2  Excludes intersegment receivables, investments and notes receivable.

 

Reconciliation of Segment Assets to Total Assets              

(in millions of U.S. dollars)

   September 30, 2017      December 31, 2016  

Segment assets 1

   $ 3,048.4      $ 2,914.6  

Assets of discontinued operations 1

     1,100.1        1,025.1  
  

 

 

    

 

 

 

Total assets

   $ 4,148.5      $ 3,939.7  
  

 

 

    

 

 

 

 

1. Excludes intersegment receivables, investments and notes receivable.

 

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues by channel by reporting segment were as follows:

 

     For the Three Months Ended September 30, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 268.0      $ —        $ —        $ 268.0  

Coffee and tea services

     44.2        120.9        0.7        165.8  

Retail

     43.5        —          11.7        55.2  

Other

     41.6        22.5        27.8        91.9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 397.3      $ 143.4      $ 40.2      $ 580.9  
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the Nine Months Ended September 30, 2017  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 753.7      $ —        $ —        $ 753.7  

Coffee and tea services

     134.9        369.6        2.0        506.5  

Retail

     127.8        —          33.9        161.7  

Other

     118.5        70.6        87.4        276.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,134.9      $ 440.2      $ 123.3      $ 1,698.4  
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the Three Months Ended October 1, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 235.9      $ —        $ —        $ 235.9  

Coffee and tea services

     38.9        72.0        2.0        112.9  

Retail

     42.9        —          10.0        52.9  

Other

     31.5        15.3        28.2        75.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 349.2      $ 87.3      $ 40.2      $ 476.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Nine Months Ended October 1, 2016  

(in millions of U.S. dollars)

   Route
Based
Services
     Coffee, Tea
and Extract
Solutions
     All
Other
     Total  

Revenue, net

           

Home and office bottled water delivery

   $ 575.1      $ —        $ —        $ 575.1  

Coffee and tea services

     100.4        72.0        2.0        174.4  

Retail

     127.7        —          37.8        165.5  

Other

     79.1        15.3        92.6        187.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 882.3      $ 87.3      $ 132.4      $ 1,102.0