XML 85 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents $ 123.2 $ 530.5 $ 118.1 $ 249.5 $ 55.1 $ 77.1
Accounts receivable, net of allowance 486.7   403.9      
Inventories 324.6   301.4      
Prepaid expenses and other current assets 37.6   29.8      
Total current assets 972.1   853.2      
Property, plant & equipment, net 935.8   929.9      
Goodwill 1,217.6   1,175.4      
Intangible assets, net 951.3   939.7      
Deferred tax assets 1.5   0.2      
Other long-term assets, net 39.3   41.3      
Total assets 4,117.6   3,939.7      
Short-term borrowings 255.0   207.0      
Current maturities of long-term debt 6.6   5.7      
Accounts payable and accrued liabilities 711.3   597.4      
Total current liabilities 972.9   810.1      
Long-term debt 2,038.2   1,988.0      
Deferred tax liabilities 164.1   157.8      
Other long-term liabilities 112.9   110.0      
Total liabilities 3,288.1   3,065.9      
Equity            
Common shares, no par 912.0   909.3      
Additional paid-in-capital 61.4   54.2      
Retained earnings (deficit) (54.8)   22.9      
Accumulated other comprehensive (loss) income (96.9)   (117.9) (90.8)   (76.2)
Total Cott Corporation equity 821.7   868.5      
Non-controlling interests 7.8   5.3      
Total equity 829.5   873.8 997.2   645.9
Total liabilities and equity 4,117.6   3,939.7      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 123.2 530.5 118.1 249.5 55.1 77.1
Accounts receivable, net of allowance 486.7   403.9      
Inventories 324.6   301.4      
Prepaid expenses and other current assets 37.6   29.8      
Total current assets 972.1   853.2      
Property, plant & equipment, net 935.8   929.9      
Goodwill 1,217.6   1,175.4      
Intangible assets, net 951.3   939.7      
Deferred tax assets 1.5   0.2      
Other long-term assets, net 39.3   41.3      
Total assets 4,117.6   3,939.7      
Short-term borrowings 255.0   207.0      
Current maturities of long-term debt 6.6   5.7      
Accounts payable and accrued liabilities 711.3   597.4      
Total current liabilities 972.9   810.1      
Long-term debt 2,038.2   1,988.0      
Deferred tax liabilities 164.1   157.8      
Other long-term liabilities 112.9   110.0      
Total liabilities 3,288.1   3,065.9      
Equity            
Common shares, no par 912.0   909.3      
Additional paid-in-capital 61.4   54.2      
Retained earnings (deficit) (54.8)   22.9      
Accumulated other comprehensive (loss) income (96.9)   (117.9)      
Total Cott Corporation equity 821.7   868.5      
Non-controlling interests 7.8   5.3      
Total equity 829.5   873.8      
Total liabilities and equity 4,117.6   3,939.7      
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Accounts receivable, net of allowance (210.9)   (78.5)      
Total current assets (210.9)   (78.5)      
Due from affiliates (1,903.8)   (1,487.5)      
Investments in subsidiaries (697.9)   (762.4)      
Total assets (2,812.6)   (2,328.4)      
Accounts payable and accrued liabilities (210.9)   (78.5)      
Total current liabilities (210.9)   (78.5)      
Due to affiliates (1,903.8)   (1,487.5)      
Total liabilities (2,114.7)   (1,566.0)      
Equity            
Common shares, no par (1,225.1)   (1,196.6)      
Retained earnings (deficit) 654.9   600.9      
Accumulated other comprehensive (loss) income (127.7)   (166.7)      
Total Cott Corporation equity (697.9)   (762.4)      
Total equity (697.9)   (762.4)      
Total liabilities and equity (2,812.6)   (2,328.4)      
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 5.1 1.1 4.8 182.6 4.9 20.8
Accounts receivable, net of allowance 36.2   27.4      
Inventories 17.4   14.0      
Prepaid expenses and other current assets 1.3   1.4      
Total current assets 60.0   47.6      
Property, plant & equipment, net 27.6   27.5      
Goodwill 21.1   20.3      
Intangible assets, net 0.1   0.1      
Other long-term assets, net 1.3   1.2      
Due from affiliates 1,002.8   943.2      
Investments in subsidiaries 307.4   361.9      
Total assets 1,420.3   1,401.8      
Accounts payable and accrued liabilities 91.5   66.5      
Total current liabilities 91.5   66.5      
Long-term debt 504.3   464.3      
Deferred tax liabilities 1.0   1.0      
Other long-term liabilities 0.7   0.5      
Due to affiliates 1.1   1.0      
Total liabilities 598.6   533.3      
Equity            
Common shares, no par 912.0   909.3      
Additional paid-in-capital 61.4   54.2      
Retained earnings (deficit) (54.8)   22.9      
Accumulated other comprehensive (loss) income (96.9)   (117.9)      
Total Cott Corporation equity 821.7   868.5      
Total equity 821.7   868.5      
Total liabilities and equity 1,420.3   1,401.8      
DSS Group Inc [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 22.7 22.4 22.7 26.4 20.5 12.8
Accounts receivable, net of allowance 127.4   121.7      
Inventories 29.4   29.2      
Prepaid expenses and other current assets 6.9   7.1      
Total current assets 186.4   180.7      
Property, plant & equipment, net 368.6   364.5      
Goodwill 586.6   582.0      
Intangible assets, net 362.0   356.8      
Other long-term assets, net 14.2   14.6      
Total assets 1,517.8   1,498.6      
Accounts payable and accrued liabilities 273.2   135.1      
Total current liabilities 273.2   135.1      
Long-term debt 272.4   384.2      
Deferred tax liabilities 82.2   81.2      
Other long-term liabilities 39.2   38.0      
Due to affiliates 543.3   543.3      
Total liabilities 1,210.3   1,181.8      
Equity            
Common shares, no par 355.5   355.4      
Retained earnings (deficit) (47.8)   (38.4)      
Accumulated other comprehensive (loss) income (0.2)   (0.2)      
Total Cott Corporation equity 307.5   316.8      
Total equity 307.5   316.8      
Total liabilities and equity 1,517.8   1,498.6      
Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 67.3 468.8 52.1 33.2 25.0 38.4
Accounts receivable, net of allowance 428.3   239.6      
Inventories 253.9   237.1      
Prepaid expenses and other current assets 17.5   16.6      
Total current assets 767.0   545.4      
Property, plant & equipment, net 421.5   430.7      
Goodwill 301.3   290.4      
Intangible assets, net 383.0   385.0      
Other long-term assets, net 20.8   23.1      
Due from affiliates 544.4   544.3      
Investments in subsidiaries 390.5   400.5      
Total assets 2,828.5   2,619.4      
Short-term borrowings 255.0   207.0      
Current maturities of long-term debt 3.0   2.7      
Accounts payable and accrued liabilities 422.1   341.0      
Total current liabilities 680.1   550.7      
Long-term debt 1,258.7   1,136.7      
Deferred tax liabilities 48.5   49.0      
Other long-term liabilities 48.8   49.9      
Due to affiliates 500.6   453.4      
Total liabilities 2,536.7   2,239.7      
Equity            
Common shares, no par 729.2   691.5      
Retained earnings (deficit) (551.3)   (469.6)      
Accumulated other comprehensive (loss) income 113.9   157.8      
Total Cott Corporation equity 291.8   379.7      
Total equity 291.8   379.7      
Total liabilities and equity 2,828.5   2,619.4      
Non-Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Cash & cash equivalents 28.1 $ 38.2 38.5 $ 7.3 $ 4.7 $ 5.1
Accounts receivable, net of allowance 105.7   93.7      
Inventories 23.9   21.1      
Prepaid expenses and other current assets 11.9   4.7      
Total current assets 169.6   158.0      
Property, plant & equipment, net 118.1   107.2      
Goodwill 308.6   282.7      
Intangible assets, net 206.2   197.8      
Deferred tax assets 1.5   0.2      
Other long-term assets, net 3.0   2.4      
Due from affiliates 356.6          
Total assets 1,163.6   748.3      
Current maturities of long-term debt 3.6   3.0      
Accounts payable and accrued liabilities 135.4   133.3      
Total current liabilities 139.0   136.3      
Long-term debt 2.8   2.8      
Deferred tax liabilities 32.4   26.6      
Other long-term liabilities 24.2   21.6      
Due to affiliates 858.8   489.8      
Total liabilities 1,057.2   677.1      
Equity            
Common shares, no par 140.4   149.7      
Retained earnings (deficit) (55.8)   (92.9)      
Accumulated other comprehensive (loss) income 14.0   9.1      
Total Cott Corporation equity 98.6   65.9      
Non-controlling interests 7.8   5.3      
Total equity 106.4   71.2      
Total liabilities and equity $ 1,163.6   $ 748.3