XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jul. 01, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note 6—Segment Reporting

Our broad portfolio of products include bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers, filtration equipment, carbonated soft drinks (“CSDs”), 100% shelf stable juice and juice-based products, clear, still and sparkling flavored waters, energy drinks and shots, sports products, new age beverages, ready-to-drink teas, liquid enhancers, freezables, ready-to-drink alcoholic beverages, hot chocolate, malt drinks, creamers/whiteners, cereals and beverage concentrates.

During the first quarter of 2016, we completed the acquisition of Aquaterra, followed by the S&D Acquisition and the Eden Acquisition in the third quarter of 2016. These businesses were added to our DSS reporting segment, which was then renamed “Water & Coffee Solutions” to reflect the increased scope of our offering. Other than the change in name, there was no impact on prior period results for this reporting segment. The Water & Coffee Solutions reporting segment produces a product category consisting primarily of bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers and filtration equipment.

Our business operates through four reporting segments: Water & Coffee Solutions, Cott North America, Cott U.K. and All Other. We refer to our Cott North America, Cott U.K. and All Other reporting segments together as our “traditional business.” Our corporate oversight function is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments.

 

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

For the Three Months Ended July 1, 2017

                  

Revenue, net1

   $ 538.9      $ 345.0      $ 124.5      $ 12.1      $ —       $ (6.4   $ 1,014.1  

Depreciation and amortization

     47.0        17.8        4.8        0.1        —         —         69.7  

Operating income (loss)

     26.4        9.1        2.2        1.9        (9.0     —         30.6  

Additions to property, plant & equipment

     30.6        8.8        0.9        0.1        —         —         40.4  

For the Six Months Ended July 1, 2017

                  

Revenue, net1

   $ 1,034.4      $ 646.1      $ 218.7      $ 23.6      $ —       $ (12.3   $ 1,910.5  

Depreciation and amortization

     88.6        35.6        9.6        0.3        —         —         134.1  

Operating income (loss)

     41.3        10.2        2.2        3.5        (15.8     —         41.4  

Additions to property, plant & equipment

     58.7        17.1        4.5        0.7        —         —         81.0  

As of July 1, 2017

                  

Total assets2

   $ 2,814.1      $ 916.2      $ 359.1      $ 28.2      $ —       $ —       $ 4,117.6  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $6.4 million and $12.3 million for the three and six months ended July 1, 2017, respectively.
2.  Excludes intersegment receivables, investments and notes receivable.

 

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Corporate     Eliminations     Total  

For the Three Months Ended July 2, 2016

                  

Revenue, net1

   $ 275.7      $ 349.2      $ 132.3      $ 14.8      $ —       $ (7.0   $ 765.0  

Depreciation and amortization

     29.3        18.6        5.4        0.2        —         —         53.5  

Operating income (loss)

     17.8        18.4        11.7        3.4        (14.7     —         36.6  

Additions to property, plant & equipment

     22.7        6.6        3.8        0.1        —         —         33.2  

For the Six Months Ended July 2, 2016

                  

Revenue, net1

   $ 533.0      $ 662.5      $ 252.9      $ 28.4      $ —       $ (13.4   $ 1,463.4  

Depreciation and amortization

     57.7        36.9        10.9        0.5        —         —         106.0  

Operating income (loss)

     23.5        19.0        21.6        5.9        (18.7     —         51.3  

Additions to property, plant & equipment

     40.5        16.0        5.8        0.4        —         —         62.7  

As of December 31, 2016

                   —      

Total assets2

   $ 2,735.1      $ 862.9      $ 316.5      $ 25.2      $ —       $ —       $ 3,939.7  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $7.0 and $13.4 million for the three and six months ended July 2, 2016.
2.  Excludes intersegment receivables, investments and notes receivable.

For the six months ended July 1, 2017, sales to Walmart accounted for 13.0% of our total revenue (July 2, 2016—17.9%), 1.2% of our Water & Coffee Solutions reporting segment revenue (July 2, 2016—2.4%), 32.8% of our Cott North America reporting segment revenue (July 2, 2016—33.7%), 11.2% of our Cott U.K. reporting segment revenue (July 2, 2016—10.4%), and 2.4% of our All Other reporting segment revenue (July 2, 2016—2.1%).

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

 

Revenues by channel by reporting segment were as follows:

 

     For the Three Months Ended July 1, 2017  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 23.5      $ 268.1      $ 54.4      $ 0.8      $ (0.4   $ 346.4  

Branded retail

     20.3        24.1        40.3        1.1        (0.5     85.3  

Contract packaging

     —          45.7        24.9        3.3        (2.3     71.6  

Home and office bottled water delivery

     256.6        —          —          —          —         256.6  

Coffee and tea services

     173.8        —          0.7        —          —         174.5  

Concentrate and other

     64.7        7.1        4.2        6.9        (3.2     79.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 538.9      $ 345.0      $ 124.5      $ 12.1      $ (6.4   $ 1,014.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Six Months Ended July 1, 2017  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 44.9      $ 508.7      $ 92.7      $ 1.7      $ (0.8   $ 647.2  

Branded retail

     39.4        46.7        69.8        2.0        (0.9     157.0  

Contract packaging

     —          76.8        46.7        6.3        (4.2     125.6  

Home and office bottled water delivery

     485.7        —          —          —          —         485.7  

Coffee and tea services

     339.4        —          1.3        —          —         340.7  

Concentrate and other

     125.0        13.9        8.2        13.6        (6.4     154.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,034.4      $ 646.1      $ 218.7      $ 23.6      $ (12.3   $ 1,910.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Three Months Ended July 2, 2016  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 20.7      $ 280.9      $ 54.9      $ 1.1      $ (0.3   $ 357.3  

Branded retail

     22.9        24.8        41.2        1.0        (0.4     89.5  

Contract packaging

     —          35.7        31.0        5.0        (2.5     69.2  

Home and office bottled water delivery

     177.2        —          —          —          —         177.2  

Coffee and tea services

     30.0        —          0.8        —          —         30.8  

Concentrate and other

     24.9        7.8        4.4        7.7        (3.8     41.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 275.7      $ 349.2      $ 132.3      $ 14.8      $ (7.0   $ 765.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Six Months Ended July 2, 2016  

(in millions of U.S. dollars)

   Water &
Coffee
Solutions
     Cott
North
America
     Cott
U.K.
     All
Other
     Eliminations     Total  

Revenue, net

                

Private label retail

   $ 37.6      $ 529.4      $ 105.6      $ 1.6      $ (0.7   $ 673.5  

Branded retail

     47.2        51.6        77.4        1.8        (0.7     177.3  

Contract packaging

     —          67.1        59.3        9.7        (4.6     131.5  

Home and office bottled water delivery

     339.2        —          —          —          —         339.2  

Coffee and tea services

     61.5        —          1.6        —          —         63.1  

Concentrate and other

     47.5        14.4        9.0        15.3        (7.4     78.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 533.0      $ 662.5      $ 252.9      $ 28.4      $ (13.4   $ 1,463.4