XML 32 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting

Note 9—Segment Reporting

Our broad portfolio of products include bottled water, coffee, brewed tea, water dispensers, coffee and tea brewers, filtration equipment, CSDs, 100% shelf stable juice and juice-based products, clear, still and sparkling flavored waters, energy drinks and shots, sports products, new age beverages, ready-to-drink teas, liquid enhancers, freezables, ready-to-drink alcoholic beverages, hot chocolate, malt drinks, creamers/whiteners, cereals and beverage concentrates.

Our business operates through four reporting segments: Water & Coffee Solutions, Cott North America, Cott U.K. and All Other. We refer to our Cott North America, Cott U.K. and All Other reporting segments together as our “traditional business.” Our corporate oversight function is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments.

 

     December 31, 2016  
     Water &      Cott                                   
(in millions of    Coffee      North      Cott      All                     

U.S. dollars)

   Solutions      America      U.K.      Other      Corporate     Eliminations     Total  

Revenue, net 1

   $ 1,452.3      $ 1,287.6      $ 469.8      $ 50.5      $ —       $ (24.3     3,235.9  

Depreciation and amortization

     144.0        73.3        20.6        0.8        —         —         238.7  

Operating income (loss)

     46.5        33.9        27.8        8.5        (34.5     —         82.2  

Property, plant & equipment, net

     571.2        273.4        80.1        5.2        —         —         929.9  

Goodwill

     1,003.6        120.5        46.8        4.5        —         —         1,175.4  

Intangible assets, net

     686.3        190.9        62.5        —          —         —         939.7  

Total assets 2

     2,735.1        862.9        316.5        25.2        —         —         3,939.7  

Additions to property, plant & equipment

     96.1        30.6        12.2        0.9        —         —         139.8  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $24.3 million for 2016.
2.  Excludes intersegment receivables, investments and notes receivable.

 

     January 2, 2016  
     Water &      Cott                                   
(in millions of    Coffee      North      Cott      All                     

U.S. dollars)

   Solutions      America      U.K.      Other      Corporate     Eliminations     Total  

Revenue, net 1

   $ 1,021.1      $ 1,330.9      $ 557.0      $ 57.6      $ —       $ (22.6     2,944.0  

Depreciation and amortization

     119.9        79.6        22.7        1.6        —         —         223.8  

Operating income (loss)

     39.0        38.5        28.0        10.5        (16.6     —         99.4  

Property, plant & equipment, net

     372.6        293.4        97.6        6.2        —         —         769.8  

Goodwill

     579.1        120.0        56.0        4.5        —         —         759.6  

Intangible assets, net

     390.6        211.8        81.7        —          —         —         684.1  

Total assets 2

     1,513.1        943.1        402.5        28.6        —         —         2,887.3  

Additions to property, plant & equipment

     67.2        30.9        11.6        1.1        —         —         110.8  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $22.6 million for 2015.
2.  Excludes intersegment receivables, investments and notes receivable.

 

     January 3, 2015  
     Water &     Cott                                   
(in millions of    Coffee     North      Cott      All                     

U.S. dollars)

   Solutions     America      U.K.      Other      Corporate     Eliminations     Total  

Revenue, net 1

   $ 28.7     $ 1,433.5      $ 597.9      $ 65.0      $ —       $ (22.3     2,102.8  

Depreciation and amortization

     5.2       82.1        21.7        1.7        —         —         110.7  

Operating (loss) income

     (1.7     29.7        26.3        10.0        (48.6     —         15.7  

Additions to property, plant & equipment

     3.4       29.2        13.3        0.8        —         —         46.7  

 

1.  Intersegment revenue between Cott North America and the other reporting segments was $22.3 million for the year ended January 3, 2015.
2.  Excludes intersegment receivables, investments and notes receivable.

For 2016, sales to Walmart accounted for 15.7% of total revenue (2015—18.0%; 2014—26.1%), 1.4% of our Water & Coffee Solutions reporting segment total revenue (2015—2.2%; 2014—2.7%), 34.1% of our Cott North America reporting segment revenue (2015—33.2%; 2014—33.3%), 10.0% of our Cott U.K. reporting segment revenue (2015—11.5%; 2014—12.7%), and 2.8% of All Other reporting segment revenue (2015—3.7%; 2014—3.8%).

Credit risk arises from the potential default of a customer in meeting its financial obligations to us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues generated from sales to external customers by geographic area were as follows:

 

     For the Year Ended  
     December 31,      January 2,      January 3,  

(in millions of U.S. dollars)

   2016      2016      2015  

United States

   $ 2,356.0      $ 2,198.0      $ 1,288.4  

United Kingdom

     494.0        557.0        597.9  

Canada

     202.8        131.4        151.5  

All other countries

     183.1        57.6        65.0  
  

 

 

    

 

 

    

 

 

 

Total

   $ 3,235.9      $ 2,944.0      $ 2,102.8  
  

 

 

    

 

 

    

 

 

 

Revenues by channel by reporting segment were as follows:

 

     For the Year Ended December 31, 2016  
     Water &      Cott                             
     Coffee      North      Cott                      

(in millions of U.S. dollars)

   Solutions      America      U.K.      All Other      Eliminations     Total  

Revenue, net

                

Private label retail

   $ 78.0      $ 1,036.8      $ 202.3      $ 3.5      $ (1.5   $ 1,319.1  

Branded retail

     86.6        100.3        140.7        3.5        (1.4     329.7  

Contract packaging

     —          124.1        107.2        16.2        (8.5     239.0  

Home and office bottled water delivery

     799.4        —          —          —          —         799.4  

Coffee and tea services

     334.6        —          2.6        —          —         337.2  

Concentrate and other

     153.7        26.4        17.0        27.3        (12.9     211.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,452.3      $ 1,287.6      $ 469.8      $ 50.5      $ (24.3   $ 3,235.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Year Ended January 2, 2016  
     Water &      Cott                             
     Coffee      North      Cott                      

(in millions of U.S. dollars)

   Solutions      America      U.K.      All Other      Eliminations     Total  

Revenue, net

                

Private label retail

   $ 65.3      $ 1,075.9      $ 261.4      $ 4.5      $ (1.6   $ 1,405.5  

Branded retail

     84.1        114.9        168.1        4.1        (1.5     369.7  

Contract packaging

     —          111.8        114.0        22.2        (6.5     241.5  

Home and office bottled water delivery

     651.3        —          —          —          —         651.3  

Coffee and tea services

     121.3        —          3.1        —          —         124.4  

Concentrate and other

     99.1        28.3        10.4        26.8        (13.0     151.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,021.1      $ 1,330.9      $ 557.0      $ 57.6      $ (22.6   $ 2,944.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     For the Year Ended January 3, 2015  
     Water &      Cott                             
     Coffee      North      Cott                      

(in millions of U.S. dollars)

   Solutions      America      U.K.      All Other      Eliminations     Total  

Revenue, net

                

Private label retail

   $ 2.1      $ 1,206.4      $ 296.1      $ 7.4      $ (1.2   $ 1,510.8  

Branded retail

     2.6        108.4        172.6        4.5        (1.6     286.5  

Contract packaging

     —          86.9        120.8        24.6        (6.7     225.6  

Home and office bottled water delivery

     12.2        —          —          —          —         12.2  

Coffee and tea services

     4.3        —          1.7        —          —         6.0  

Concentrate and other

     7.5        31.8        6.7        28.5        (12.8     61.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 28.7      $ 1,433.5      $ 597.9      $ 65.0      $ (22.3   $ 2,102.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Property, plant & equipment, net by geographic area as of December 31, 2016 and January 2, 2016 were as follows:

 

     December 31,      January 2,  

(in millions of U.S. dollars)

   2016      2016  

United States

   $ 701.8      $ 636.3  

United Kingdom

     88.1        97.6  

Canada

     41.7        29.7  

All other countries

     98.3        6.2  
  

 

 

    

 

 

 

Total

   $ 929.9      $ 769.8