XML 77 R66.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Subsidiaries (Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended
Apr. 02, 2016
Apr. 04, 2015
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities $ (18.7) $ (1.1)
Investing Activities    
Acquisition, net of cash received (44.4)  
Additions to property, plant & equipment (29.5) (27.3)
Additions to intangibles and other assets (2.3) (2.1)
Proceeds from sale of property, plant & equipment 2.7 0.4
Net cash used in investing activities (73.5) (29.0)
Financing Activities    
Payments of long-term debt (1.1) (0.8)
Borrowings under ABL 497.2 94.8
Payments under ABL (558.3) (102.8)
Distributions to non-controlling interests (2.3) (2.0)
Issuance of common shares 144.1  
Proceeds from the exercise of options for common shares, net   0.1
Common shares repurchased and cancelled (1.1) (0.7)
Dividends paid to common and preferred shareowners (7.3) (9.0)
Net cash provided by (used in) financing activities 71.2 (20.4)
Effect of exchange rate changes on cash (1.0) (1.2)
Net (decrease) increase in cash & cash equivalents (22.0) (51.7)
Cash & cash equivalents, beginning of period 77.1 86.2
Cash & cash equivalents, end of period 55.1 34.5
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (18.7) (1.1)
Investing Activities    
Acquisition, net of cash received (44.4)  
Additions to property, plant & equipment (29.5) (27.3)
Additions to intangibles and other assets (2.3) (2.1)
Proceeds from sale of property, plant & equipment 2.7 0.4
Net cash used in investing activities (73.5) (29.0)
Financing Activities    
Payments of long-term debt (1.1) (0.8)
Borrowings under ABL 497.2 94.8
Payments under ABL (558.3) (102.8)
Distributions to non-controlling interests (2.3) (2.0)
Issuance of common shares 144.1  
Proceeds from the exercise of options for common shares, net   0.1
Common shares repurchased and cancelled (1.1) (0.7)
Dividends paid to common shareowners (7.3)  
Dividends paid to common and preferred shareowners   (9.0)
Net cash provided by (used in) financing activities 71.2 (20.4)
Effect of exchange rate changes on cash (1.0) (1.2)
Net (decrease) increase in cash & cash equivalents (22.0) (51.7)
Cash & cash equivalents, beginning of period 77.1 86.2
Cash & cash equivalents, end of period 55.1 34.5
Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (2.4) (4.2)
Financing Activities    
Intercompany dividends 2.4 4.2
Net cash provided by (used in) financing activities 2.4 4.2
Cott Corporation [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities (136.8) 4.4
Investing Activities    
Acquisition, net of cash received (43.2)  
Additions to property, plant & equipment (0.4) (0.3)
Additions to intangibles and other assets (0.1)  
Net cash used in investing activities (43.7) (0.3)
Financing Activities    
Borrowings under ABL 87.6  
Payments under ABL (58.8)  
Issuance of common shares 144.1  
Proceeds from the exercise of options for common shares, net   0.1
Common shares repurchased and cancelled (1.1) (0.7)
Dividends paid to common shareowners (7.3)  
Dividends paid to common and preferred shareowners   (9.0)
Net cash provided by (used in) financing activities 164.5 (9.6)
Effect of exchange rate changes on cash 0.1 (0.4)
Net (decrease) increase in cash & cash equivalents (15.9) (5.9)
Cash & cash equivalents, beginning of period 20.8 6.2
Cash & cash equivalents, end of period 4.9 0.3
DSS Group Inc [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 26.1 0.6
Investing Activities    
Acquisition, net of cash received (1.2)  
Additions to property, plant & equipment (16.8) (18.4)
Additions to intangibles and other assets (0.5) (1.8)
Proceeds from sale of property, plant & equipment 0.1  
Net cash used in investing activities (18.4) (20.2)
Financing Activities    
Net (decrease) increase in cash & cash equivalents 7.7 (19.6)
Cash & cash equivalents, beginning of period 12.8 34.4
Cash & cash equivalents, end of period 20.5 14.8
Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 89.7 (3.6)
Investing Activities    
Additions to property, plant & equipment (12.0) (8.6)
Additions to intangibles and other assets (1.7) (0.3)
Proceeds from sale of property, plant & equipment 2.6 0.4
Net cash used in investing activities (11.1) (8.5)
Financing Activities    
Payments of long-term debt (1.0) (0.5)
Borrowings under ABL 409.6 94.8
Payments under ABL (499.5) (102.8)
Intercompany dividends   (2.1)
Net cash provided by (used in) financing activities (90.9) (10.6)
Effect of exchange rate changes on cash (1.1) (0.7)
Net (decrease) increase in cash & cash equivalents (13.4) (23.4)
Cash & cash equivalents, beginning of period 38.4 38.2
Cash & cash equivalents, end of period 25.0 14.8
Non-Guarantor Subsidiaries [Member] | Cott Corporation, DSS, Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash (used in) provided by operating activities 4.7 1.7
Investing Activities    
Additions to property, plant & equipment (0.3)  
Net cash used in investing activities (0.3)  
Financing Activities    
Payments of long-term debt (0.1) (0.3)
Distributions to non-controlling interests (2.3) (2.0)
Intercompany dividends (2.4) (2.1)
Net cash provided by (used in) financing activities (4.8) (4.4)
Effect of exchange rate changes on cash   (0.1)
Net (decrease) increase in cash & cash equivalents (0.4) (2.8)
Cash & cash equivalents, beginning of period 5.1 7.4
Cash & cash equivalents, end of period $ 4.7 $ 4.6