XML 197 R155.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries) - Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents $ 77.1 $ 86.2 $ 47.2 $ 179.4
Accounts receivable, net of allowance 293.3 305.7    
Income taxes recoverable 1.6 1.6    
Inventories 249.4 262.4    
Prepaid expenses and other assets 17.2 47.6    
Total current assets 638.6 703.5    
Property, plant & equipment, net 769.8 864.5 480.5  
Goodwill 759.6 743.6 139.2  
Intangibles and other assets, net 711.7 758.0 290.6  
Deferred tax assets 7.6 3.4    
Other tax receivable   0.2    
Total assets 2,887.3 3,073.2 1,410.7  
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 3.4 4.0    
Accounts payable and accrued liabilities 437.6 420.0    
Total current liabilities 563.0 653.0    
Long-term debt 1,525.4 1,541.3    
Deferred tax liabilities 76.5 109.4    
Other long-term liabilities 76.5 71.8    
Total liabilities 2,241.4 2,375.5    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Non-controlling interests 6.6 6.9    
Total equity 645.9 548.9 604.4 621.4
Total liabilities and equity 2,887.3 3,073.2    
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 77.1 86.2 47.2 179.4
Accounts receivable, net of allowance 293.3 305.7    
Income taxes recoverable 1.6 1.6    
Inventories 249.4 262.4    
Prepaid expenses and other assets 17.2 47.6    
Total current assets 638.6 703.5    
Property, plant & equipment, net 769.8 864.5    
Goodwill 759.6 743.6    
Intangibles and other assets, net 711.7 758.0    
Deferred tax assets 7.6 3.4    
Other tax receivable   0.2    
Total assets 2,887.3 3,073.2    
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 3.4 4.0    
Accounts payable and accrued liabilities 437.6 420.0    
Total current liabilities 563.0 653.0    
Long-term debt 1,525.4 1,541.3    
Deferred tax liabilities 76.5 109.4    
Other long-term liabilities 76.5 71.8    
Total liabilities 2,241.4 2,375.5    
Convertible preferred shares   116.1    
Non-convertible preferred shares   32.7    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Non-controlling interests 6.6 6.9    
Total equity 645.9 548.9    
Total liabilities and equity 2,887.3 3,073.2    
Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member] | Elimination Entries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Accounts receivable, net of allowance (163.1) (186.9)    
Total current assets (163.1) (186.9)    
Deferred tax assets (38.2) (36.1)    
Due from affiliates (990.2) (751.4)    
Investments in subsidiaries (1,726.1) (1,409.4)    
Total assets (2,917.6) (2,383.8)    
Accounts payable and accrued liabilities (163.1) (186.9)    
Total current liabilities (163.1) (186.9)    
Deferred tax liabilities (38.2) (36.1)    
Due to affiliates (990.2) (751.4)    
Total liabilities (1,191.5) (974.4)    
Equity        
Common shares, no par (2,227.0) (2,161.2)    
Retained earnings (deficit) 524.0 752.4    
Accumulated other comprehensive (loss) income (23.1) (0.6)    
Total Cott Corporation equity (1,726.1) (1,409.4)    
Total equity (1,726.1) (1,409.4)    
Total liabilities and equity (2,917.6) (2,383.8)    
Cott Corporation [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 20.8 6.2 1.5 39.8
Accounts receivable, net of allowance 18.3 16.2    
Inventories 13.0 12.4    
Prepaid expenses and other assets 2.2 2.3    
Total current assets 54.3 37.1    
Property, plant & equipment, net 29.7 38.2    
Goodwill 19.8 23.4    
Intangibles and other assets, net 0.8 0.7    
Deferred tax assets 7.4 3.4    
Other tax receivable   0.1    
Due from affiliates 400.1 183.8    
Investments in subsidiaries 176.3 436.3    
Total assets 688.4 723.0    
Current maturities of long-term debt   0.1    
Accounts payable and accrued liabilities 47.6 30.4    
Total current liabilities 47.6 30.5    
Other long-term liabilities 0.5 0.4    
Due to affiliates 1.0 1.3    
Total liabilities 49.1 32.2    
Convertible preferred shares   116.1    
Non-convertible preferred shares   32.7    
Equity        
Common shares, no par 534.7 388.3    
Additional paid-in-capital 51.2 46.6    
Retained earnings (deficit) 129.6 158.1    
Accumulated other comprehensive (loss) income (76.2) (51.0)    
Total Cott Corporation equity 639.3 542.0    
Total equity 639.3 542.0    
Total liabilities and equity 688.4 723.0    
Cott Beverages Inc. [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 1.0 8.6 1.1 37.5
Accounts receivable, net of allowance 63.3 130.4    
Income taxes recoverable 0.6 0.6    
Inventories 76.7 72.5    
Prepaid expenses and other assets 4.6 33.9    
Total current assets 146.2 246.0    
Property, plant & equipment, net 163.3 178.4    
Goodwill 4.5 4.5    
Intangibles and other assets, net 79.2 81.6    
Deferred tax assets 38.2 36.1    
Other tax receivable   0.1    
Due from affiliates 587.5 564.5    
Investments in subsidiaries 847.3 623.5    
Total assets 1,866.2 1,734.7    
Short-term borrowings 122.0 229.0    
Current maturities of long-term debt 2.6 2.5    
Accounts payable and accrued liabilities 234.6 212.4    
Total current liabilities 359.2 443.9    
Long-term debt 1,134.1 1,133.4    
Other long-term liabilities 20.0 5.8    
Due to affiliates 1.6 1.7    
Total liabilities 1,514.9 1,584.8    
Equity        
Common shares, no par 701.5 525.7    
Retained earnings (deficit) (333.5) (367.2)    
Accumulated other comprehensive (loss) income (16.7) (8.6)    
Total Cott Corporation equity 351.3 149.9    
Total equity 351.3 149.9    
Total liabilities and equity 1,866.2 1,734.7    
Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 50.2 64.0 39.1 96.4
Accounts receivable, net of allowance 361.8 333.8    
Income taxes recoverable 0.8 0.6    
Inventories 154.1 172.0    
Prepaid expenses and other assets 10.2 11.0    
Total current assets 577.1 581.4    
Property, plant & equipment, net 570.1 640.1    
Goodwill 735.3 715.7    
Intangibles and other assets, net 628.9 669.0    
Due from affiliates 2.6 3.0    
Investments in subsidiaries 702.5 349.6    
Total assets 3,216.5 2,958.8    
Current maturities of long-term debt 0.4 0.5    
Accounts payable and accrued liabilities 310.2 356.0    
Total current liabilities 310.6 356.5    
Long-term debt 391.3 407.3    
Deferred tax liabilities 114.7 145.5    
Other long-term liabilities 54.9 64.3    
Due to affiliates 959.4 715.5    
Total liabilities 1,830.9 1,689.1    
Equity        
Common shares, no par 1,486.9 1,595.8    
Retained earnings (deficit) (132.1) (330.1)    
Accumulated other comprehensive (loss) income 30.8 4.0    
Total Cott Corporation equity 1,385.6 1,269.7    
Total equity 1,385.6 1,269.7    
Total liabilities and equity 3,216.5 2,958.8    
Non-Guarantor Subsidiaries [Member] | Cott Corporation, CBI, Cott Guarantor Subsidiaries and our other non-guarantor subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash & cash equivalents 5.1 7.4 $ 5.5 $ 5.7
Accounts receivable, net of allowance 13.0 12.2    
Income taxes recoverable 0.2 0.4    
Inventories 5.6 5.5    
Prepaid expenses and other assets 0.2 0.4    
Total current assets 24.1 25.9    
Property, plant & equipment, net 6.7 7.8    
Intangibles and other assets, net 2.8 6.7    
Deferred tax assets 0.2      
Due from affiliates   0.1    
Total assets 33.8 40.5    
Current maturities of long-term debt 0.4 0.9    
Accounts payable and accrued liabilities 8.3 8.1    
Total current liabilities 8.7 9.0    
Long-term debt   0.6    
Other long-term liabilities 1.1 1.3    
Due to affiliates 28.2 32.9    
Total liabilities 38.0 43.8    
Equity        
Common shares, no par 38.6 39.7    
Retained earnings (deficit) (58.4) (55.1)    
Accumulated other comprehensive (loss) income 9.0 5.2    
Total Cott Corporation equity (10.8) (10.2)    
Non-controlling interests 6.6 6.9    
Total equity (4.2) (3.3)    
Total liabilities and equity $ 33.8 $ 40.5