XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows Unaudited (USD $)
In Millions, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Operating Activities    
Net loss $ (1.2)us-gaap_ProfitLoss $ (2.7)us-gaap_ProfitLoss
Depreciation & amortization 57.4us-gaap_DepreciationDepletionAndAmortization 25.1us-gaap_DepreciationDepletionAndAmortization
Amortization of financing fees 1.3us-gaap_AmortizationOfFinancingCosts 0.6us-gaap_AmortizationOfFinancingCosts
Amortization of senior notes premium (1.5)us-gaap_AmortizationOfDebtDiscountPremium  
Share-based compensation expense 2.4us-gaap_ShareBasedCompensation 1.3us-gaap_ShareBasedCompensation
Decrease in deferred income taxes (11.7)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (0.7)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Write-off of financing fees and discount   0.3us-gaap_WriteOffOfDeferredDebtIssuanceCost
Loss on disposal of property, plant & equipment 1.4us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0.1us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Asset impairments   1.6us-gaap_AssetImpairmentCharges
Other non-cash items (10.2)us-gaap_OtherNoncashIncomeExpense (0.2)us-gaap_OtherNoncashIncomeExpense
Change in operating assets and liabilities, net of acquisition:    
Accounts receivable (41.3)us-gaap_IncreaseDecreaseInAccountsReceivable (33.3)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (11.0)us-gaap_IncreaseDecreaseInInventories (16.5)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 30.3us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 0.2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (2.4)us-gaap_IncreaseDecreaseInOtherOperatingAssets 0.2us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities, and other liabilities (15.2)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (28.5)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes recoverable 0.6us-gaap_IncreaseDecreaseInIncomeTaxesReceivable  
Net cash used in operating activities (1.1)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (52.5)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities    
Additions to property, plant & equipment (27.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Additions to intangibles and other assets (2.1)us-gaap_PaymentsToAcquireIntangibleAssets (1.5)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from sale of property, plant & equipment 0.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Net cash used in investing activities (29.0)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities    
Payments of long-term debt (0.8)us-gaap_RepaymentsOfLongTermDebt (16.0)us-gaap_RepaymentsOfLongTermDebt
Borrowings under ABL 94.8us-gaap_ProceedsFromLinesOfCredit 95.0us-gaap_ProceedsFromLinesOfCredit
Payments under ABL (102.8)us-gaap_RepaymentsOfLinesOfCredit (15.1)us-gaap_RepaymentsOfLinesOfCredit
Distributions to non-controlling interests (2.0)us-gaap_PaymentsToMinorityShareholders (2.3)us-gaap_PaymentsToMinorityShareholders
Proceeds from the exercise of options for common shares, net 0.1us-gaap_ProceedsFromStockOptionsExercised  
Common shares repurchased and cancelled (0.7)us-gaap_PaymentsForRepurchaseOfCommonStock (0.4)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid to common and preferred shareowners (9.0)us-gaap_PaymentsOfOrdinaryDividends (5.1)us-gaap_PaymentsOfOrdinaryDividends
Net cash (used in) provided by financing activities (20.4)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 56.1us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash & cash equivalents (51.7)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash & cash equivalents, beginning of period 86.2us-gaap_CashAndCashEquivalentsAtCarryingValue 47.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash & cash equivalents, end of period 34.5us-gaap_CashAndCashEquivalentsAtCarryingValue 40.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Non-cash Investing and Financing Activities:    
Dividend payable issued through accounts payable and accrued liabilities 0.1us-gaap_DividendsPayableCurrent  
DSS additional consideration accrued in accounts payable 8.9us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1  
Additions to property, plant & equipment through accounts payable and accrued liabilities 6.2us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1  
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 8.3us-gaap_InterestPaid 16.6us-gaap_InterestPaid
Cash paid for income taxes, net $ 0.5us-gaap_IncomeTaxesPaidNet $ 0.3us-gaap_IncomeTaxesPaidNet