XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Apr. 04, 2015
Debt Disclosure [Abstract]  
Components of Debt

Our total debt as of April 4, 2015 and January 3, 2015 was as follows:

 

(in millions of U.S. dollars)

   April 4, 2015      January 3, 2015  

6.750% senior notes due in 2020

     625.0         625.0   

10.000% senior notes due in 2021 1

     394.2         405.6   

5.375% senior notes due in 2022

     525.0         525.0   

ABL facility

     221.0         229.0   

GE Term Loan

     7.7         8.2   

Capital leases and other debt financing

     4.7         5.2   
  

 

 

    

 

 

 

Total debt

  1,777.6      1,798.0   

Less: Short-term borrowings and current debt:

ABL facility

  221.0      229.0   
  

 

 

    

 

 

 

Total short-term borrowings

  221.0      229.0   

GE Term Loan - current maturities

  2.1      2.0   

Capital leases and other financing - current maturities

  2.0      2.0   
  

 

 

    

 

 

 

Total current debt

  225.1      233.0   
  

 

 

    

 

 

 

Total long-term debt

$ 1,552.5    $ 1,565.0   
  

 

 

    

 

 

 

 

1.  The outstanding aggregate principal amount of the DSS Notes of $350.0 million was assumed by Cott at fair value of $406.0 million in connection with the DSS Acquisition. The premium of $56.0 million is being amortized as an adjustment to interest expense using the effective interest method over the remaining contractual term of the DSS Notes. The effective interest rate is 7.515%.