XML 51 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 27, 2014
Jun. 28, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 30, 2013
Dec. 29, 2012
Current assets            
Cash & cash equivalents $ 47.4 $ 90.9 $ 47.2 $ 125.8 $ 66.8 $ 179.4
Accounts receivable, net of allowance 250.2   204.4      
Income taxes recoverable 1.0   1.1      
Inventories 230.9   233.1      
Prepaid expenses and other assets 24.1   19.3      
Total current assets 553.6   505.1      
Property, plant & equipment, net 462.5   483.7      
Goodwill 187.1   137.3      
Intangibles and other assets, net 364.6   296.2      
Deferred income taxes 5.4   3.6      
Other tax receivable 0.3   0.2      
Due from affiliates 0   0      
Investments in subsidiaries 0   0      
Total assets 1,573.5   1,426.1      
Current liabilities            
Short-term borrowings 69.3   50.8      
Current maturities of long-term debt 4.1   3.9      
Accounts payable and accrued liabilities 297.5   298.2      
Total current liabilities 370.9   352.9      
Long-term debt 535.5   403.5      
Deferred income taxes 63.1   41.5      
Other long-term liabilities 38.8   22.3      
Due to affiliates 0   0      
Total liabilities 1,008.3   820.2      
Equity            
Capital stock, no par 389.4   392.8      
Additional paid-in-capital 47.9   44.1      
Retained earnings (deficit) 147.4   176.3      
Accumulated other comprehensive (loss) income (26.0)   (16.8)      
Total Cott Corporation equity 558.7   596.4      
Non-controlling interests 6.5   9.5      
Total equity 565.2   605.9 622.6   622.9
Total liabilities and equity 1,573.5   1,426.1      
Cott Corporation [Member]
           
Current assets            
Cash & cash equivalents 5.7 7.2 1.5 23.2 33.3 39.8
Accounts receivable, net of allowance 17.5   19.0      
Income taxes recoverable 0.4   0.4      
Inventories 14.9   16.2      
Prepaid expenses and other assets 3.2   2.1      
Total current assets 41.7   39.2      
Property, plant & equipment, net 40.5   47.9      
Goodwill 24.6   25.8      
Intangibles and other assets, net 1.2   1.3      
Deferred income taxes 4.6   3.6      
Other tax receivable 0.2          
Due from affiliates 38.6   39.6      
Investments in subsidiaries 435.9   507.8      
Total assets 587.3   665.2      
Current liabilities            
Current maturities of long-term debt 0.1          
Accounts payable and accrued liabilities 27.0   25.5      
Total current liabilities 27.1   25.5      
Long-term debt     0.1      
Other long-term liabilities 0.1   0.1      
Due to affiliates 1.4   43.1      
Total liabilities 28.6   68.8      
Equity            
Capital stock, no par 389.4   392.8      
Additional paid-in-capital 47.9   44.1      
Retained earnings (deficit) 147.4   176.3      
Accumulated other comprehensive (loss) income (26.0)   (16.8)      
Total Cott Corporation equity 558.7   596.4      
Total equity 558.7   596.4      
Total liabilities and equity 587.3   665.2      
Cott Beverages Inc. [Member]
           
Current assets            
Cash & cash equivalents 1.9 32.9 1.1 41.9 13.5 37.5
Accounts receivable, net of allowance 134.6   114.1      
Income taxes recoverable 0.6   0.7      
Inventories 75.7   77.0      
Prepaid expenses and other assets 11.3   10.1      
Total current assets 224.1   203.0      
Property, plant & equipment, net 180.5   190.2      
Goodwill 4.6   4.5      
Intangibles and other assets, net 91.1   88.0      
Other tax receivable 0.1   0.2      
Due from affiliates 173.2   125.7      
Investments in subsidiaries 286.4   246.7      
Total assets 960.0   858.3      
Current liabilities            
Short-term borrowings 40.0   16.2      
Current maturities of long-term debt 2.5   2.4      
Accounts payable and accrued liabilities 202.2   214.4      
Total current liabilities 244.7   233.0      
Long-term debt 532.9   399.6      
Deferred income taxes 36.3   32.0      
Other long-term liabilities 5.5   2.8      
Due to affiliates 1.6   1.6      
Total liabilities 821.0   669.0      
Equity            
Capital stock, no par 509.4   509.4      
Retained earnings (deficit) (388.3)   (344.1)      
Accumulated other comprehensive (loss) income 17.9   24.0      
Total Cott Corporation equity 139.0   189.3      
Total equity 139.0   189.3      
Total liabilities and equity 960.0   858.3      
Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 32.1 44.1 39.1 55.4 12.6 96.4
Accounts receivable, net of allowance 258.5   229.8      
Inventories 133.5   132.9      
Prepaid expenses and other assets 9.5   7.0      
Total current assets 433.6   408.8      
Property, plant & equipment, net 232.7   235.7      
Goodwill 157.9   107.0      
Intangibles and other assets, net 264.6   196.2      
Due from affiliates 3.0   2.9      
Investments in subsidiaries 697.9   697.7      
Total assets 1,789.7   1,648.3      
Current liabilities            
Short-term borrowings 29.3   34.6      
Current maturities of long-term debt 0.5   0.6      
Accounts payable and accrued liabilities 231.8   225.6      
Total current liabilities 261.6   260.8      
Long-term debt 1.8   2.2      
Deferred income taxes 25.5   9.1      
Other long-term liabilities 33.2   19.4      
Due to affiliates 175.5   128.1      
Total liabilities 497.6   419.6      
Equity            
Capital stock, no par 1,632.9   1,557.5      
Retained earnings (deficit) (362.3)   (322.1)      
Accumulated other comprehensive (loss) income 21.5   (6.7)      
Total Cott Corporation equity 1,292.1   1,228.7      
Total equity 1,292.1   1,228.7      
Total liabilities and equity 1,789.7   1,648.3      
Non-Guarantor Subsidiaries [Member]
           
Current assets            
Cash & cash equivalents 7.7 6.7 5.5 5.3 7.4 5.7
Accounts receivable, net of allowance 13.8   15.5      
Inventories 6.8   7.0      
Prepaid expenses and other assets 0.1   0.1      
Total current assets 28.4   28.1      
Property, plant & equipment, net 8.8   9.9      
Intangibles and other assets, net 7.7   10.7      
Deferred income taxes 0.8          
Due from affiliates     41.9      
Total assets 45.7   90.6      
Current liabilities            
Current maturities of long-term debt 1.0   0.9      
Accounts payable and accrued liabilities 10.7   6.7      
Total current liabilities 11.7   7.6      
Long-term debt 0.8   1.6      
Deferred income taxes 1.3   0.4      
Due to affiliates 36.3   37.3      
Total liabilities 50.1   46.9      
Equity            
Capital stock, no par 40.4   82.5      
Retained earnings (deficit) (53.6)   (49.8)      
Accumulated other comprehensive (loss) income 2.3   1.5      
Total Cott Corporation equity (10.9)   34.2      
Non-controlling interests 6.5   9.5      
Total equity (4.4)   43.7      
Total liabilities and equity 45.7   90.6      
Elimination Entries [Member]
           
Current assets            
Accounts receivable, net of allowance (174.2)   (174.0)      
Total current assets (174.2)   (174.0)      
Due from affiliates (214.8)   (210.1)      
Investments in subsidiaries (1,420.2)   (1,452.2)      
Total assets (1,809.2)   (1,836.3)      
Current liabilities            
Accounts payable and accrued liabilities (174.2)   (174.0)      
Total current liabilities (174.2)   (174.0)      
Due to affiliates (214.8)   (210.1)      
Total liabilities (389.0)   (384.1)      
Equity            
Capital stock, no par (2,182.7)   (2,149.4)      
Retained earnings (deficit) 804.2   716.0      
Accumulated other comprehensive (loss) income (41.7)   (18.8)      
Total Cott Corporation equity (1,420.2)   (1,452.2)      
Total equity (1,420.2)   (1,452.2)      
Total liabilities and equity $ (1,809.2)   $ (1,836.3)