XML 137 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 28, 2013
Debt Disclosure [Abstract]  
Components of Debt

Our total debt as of December 28, 2013 and December 29, 2012 was as follows

 

(in millions of U.S. dollars)

   December 28, 2013     December 29, 2012  

8.375% senior notes due in 20171

     15.0        215.0   

8.125% senior notes due in 2018

     375.0        375.0   

ABL facility

     50.8        —     

GE Term Loan

     10.3        9.9   

Capital leases and other debt financing

     7.2        5.9   
  

 

 

   

 

 

 

Total debt

     458.3        605.8   

Less: Short-term borrowings and current debt:

    

ABL facility

     50.8        —     
  

 

 

   

 

 

 

Total short-term borrowings

     50.8        —     

GE Term Loan - current maturities

     1.9        0.9   

Capital leases and other financing - current maturities

     2.0        1.0   
  

 

 

   

 

 

 

Total current debt

     54.7        1.9   

Long-term debt before discount

     403.6        603.9   

Less discount on 8.375% notes

     (0.1     (2.1
  

 

 

   

 

 

 

Total long-term debt

   $ 403.5      $ 601.8   
  

 

 

   

 

 

 

 

1.  Our 8.375% senior notes were issued at a discount of 1.425% on November 13, 2009.
Schedule of Long Term Debt Payments in Each of Next Five Years and Thereafter

The long-term debt payments (which include current maturities of long-term debt) required in each of the next five years and thereafter are as follows:

 

(in millions of U.S. dollars)

   Long Term Debt
(incl. current)
 

2014

   $ 54.7   

2015

     4.2   

2016

     3.5   

2017

     17.8   

2018

     377.2   

Thereafter

     0.9   
  

 

 

 
   $ 458.3   
  

 

 

 
Schedule of Effective Interest Rate on LIBOR and Prime Loans Based on Average Aggregate Availability

The effective interest rate as of December 28, 2013 on LIBOR and Prime loans is based on average aggregate availability as follows:

 

Average Aggregate Availability (in millions of U.S. dollars)

   ABR
Spread
    Canadian
Prime Spread
    Eurodollar
Spread
    CDOR
Spread
    Overnight
LIBOR
 

Over $150

     0.25     0.25     1.75     1.75     1.75

$75 - $150

     0.50     0.50     2.00     2.00     2.00

Under $75

     0.75     0.75     2.25     2.25     2.25