XML 99 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
12 Months Ended
Dec. 28, 2013
Segment Reporting [Abstract]  
Segment Reporting

Note 9Segment Reporting

Our business operates through three reporting segments—North America (which includes our U.S. operating segment and Canada operating segment), U.K. (which includes our United Kingdom reporting unit and our Continental European reporting unit), and All Other (which includes our Mexico operating segment, our RCI operating segment and other Miscellaneous Expenses). Corporate is not treated as a segment; it includes certain general and administrative costs that are not allocated to any of the reporting segments. The primary measures used in evaluating our reporting segments are revenues, operating income (loss), and additions to property, plant and equipment, which have been included as part of our segment disclosures listed below. During the fourth quarter of 2013, management reviewed our reporting segments and subsequently combined our Mexico and RCI reporting segments with the segment previously classified as All Other into one segment classified as All Other. Prior year information has been updated to reflect the change in our reporting segments.

 

     December 28, 2013  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All
Other
     Corporate     Total  

External revenue1

   $ 1,535.2       $ 494.3       $ 64.5       $ —        $ 2,094.0   

Depreciation and amortization

     84.4         14.2         2.2         —          100.8   

Operating income (loss)

     67.5         25.6         7.2         (11.7     88.6   

Property, plant and equipment

     363.3         111.0         9.4         —          483.7   

Goodwill

     124.0         8.8         4.5         —          137.3   

Intangibles and other assets

     268.2         27.7         0.3         —          296.2   

Total assets2

     1,089.5         296.3         40.3         —          1,426.1   

Additions to property, plant and equipment

     41.9         12.4         1.3         —          55.6   

 

1.  Intersegment revenue between North America and the other reporting segments was $21.0 million for the year ended December 28, 2013.
2.  Excludes intersegment receivables, investments and notes receivable.

 

 

     December 29, 2012  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All
Other
     Corporate     Total  

External revenue1

   $ 1,707.4       $ 473.2       $ 70.0       $ —        $ 2,250.6   

Depreciation and amortization

     82.7         13.2         1.8         —          97.7   

Operating income (loss)

     90.4         27.1         4.3         (12.1     109.7   

Property, plant and equipment

     382.1         99.5         9.3         —          490.9   

Goodwill

     125.8         —           4.5         —          130.3   

Intangibles and other assets

     301.1         13.9         0.4         —          315.4   

Total assets2

     1,246.7         273.8         45.4         —          1,565.9   

Additions to property, plant and equipment

     52.9         14.3         2.5         —          69.7   

 

1.  Intersegment revenue between North America and the other reporting segments was $16.4 million for the year ended December 29, 2012.
2.  Excludes intersegment receivables, investments and notes receivable.

 

     December 31, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All
Other
     Corporate     Total  

External revenue1

   $ 1,809.3       $ 447.9       $ 77.4       $ —        $ 2,334.6   

Depreciation and amortization

     80.0         13.2         2.1         —          95.3   

Asset impairments

     —           —           0.6         —          0.6   

Intangible asset impairments

     1.4         —           —           —          1.4   

Operating income (loss)

     81.3         27.5         2.8         (10.9     100.7   

Property, plant and equipment

     383.1         89.8         9.3         —          482.2   

Goodwill

     125.1         —           4.5         —          129.6   

Intangibles and other assets

     326.1         14.6         0.4         —          341.1   

Total assets2

     1,231.3         237.0         40.6         —          1,508.9   

Additions to property, plant and equipment

     39.1         9.5         0.2         —          48.8   

 

1.  Intersegment revenue between North America and the other reporting segments was $14.7 million for the year ended December 31, 2011.
2.  Excludes intersegment receivables, investments and notes receivable.

For the year ended December 28, 2013, sales to Walmart accounted for 30.1% (2012—31.0%; 2011—31.6%) of our total revenue, 36.1% of our North America reporting segment revenue (2012—36.3%; 2011—35.9%), 14.8% of our U.K. reporting segment revenue (2012—14.9%; 2011—14.6%) and 3.9% of our All Other reporting segment revenue (2012—12.0%; 2011—30.0%).

Credit risk arises from the potential default of a customer in meeting its financial obligations with us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

 

Revenues are attributed to operating segments based on the location of the customer. Revenues by operating segment were as follows:

 

     For the Year Ended  

(in millions of U.S. dollars)

   December 28,
2013
    December 29,
2012
    December 31,
2011
 

United States

   $ 1,376.9      $ 1,509.1      $ 1,610.5   

Canada

     204.1        244.2        249.0   

United Kingdom

     494.3        473.2        447.9   

Mexico

     27.6        38.8        51.8   

RCI

     36.9        31.2        25.6   

Elimination1

     (45.8     (45.9     (50.2
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,094.0      $ 2,250.6      $ 2,334.6   
  

 

 

   

 

 

   

 

 

 

 

1.  Represents intercompany revenue among our operating segments, of which $21.0 million, $16.4 million and $14.7 million represents intersegment revenue between the North America reporting segment and our other operating segments for December 28, 2013, December 29, 2012, and December 31, 2011, respectively.

Revenues by product by reporting segment were as follows:

 

     For the Year Ended December 28, 2013  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All Other      Total  

Revenue

           

Carbonated soft drinks

   $ 586.5       $ 159.5       $ 10.8       $ 756.8   

Juice

     488.4         31.8         2.9         523.1   

Concentrate

     12.0         2.2         27.0         41.2   

All other products

     448.3         300.8         23.8         772.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,535.2       $ 494.3       $ 64.5       $ 2,094.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Year Ended December 29, 2012  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All Other      Total  

Revenue

           

Carbonated soft drinks

   $ 698.0       $ 160.9       $ 21.9       $ 880.8   

Juice

     527.2         14.0         2.7         543.9   

Concentrate

     12.3         2.2         29.1         43.6   

All other products

     469.9         296.1         16.3         782.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,707.4       $ 473.2       $ 70.0       $ 2,250.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Year Ended December 31, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     All Other      Total  

Revenue

           

Carbonated soft drinks

   $ 731.4       $ 179.2       $ 39.6       $ 950.2   

Juice

     587.7         12.3         2.7         602.7   

Concentrate

     9.1         2.8         25.6         37.5   

All other products

     481.1         253.6         9.5         744.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,809.3       $ 447.9       $ 77.4       $ 2,334.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Property, plant and equipment by geographic area as of December 28, 2013 and December 29, 2012 were as follows:

 


(in millions of U.S. dollars)

   December 28,
2013
     December 29,
2012
 

United States

   $ 319.5       $ 333.7   

Canada

     43.8         48.4   

United Kingdom

     111.0         99.5   

Mexico

     9.4         9.3   
  

 

 

    

 

 

 

Total

   $ 483.7       $ 490.9