XML 142 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2013
Jun. 30, 2012
Jun. 29, 2013
Jun. 30, 2012
Operating Activities        
Net income $ 18.1 $ 26.3 $ 19.1 $ 33.1
Depreciation & amortization 24.9 23.7 49.6 47.5
Amortization of financing fees 0.8 0.9 1.5 2.1
Share-based compensation expense 1.8 1.4 2.5 2.2
Increase in deferred income taxes 1.6 4.0 1.6 4.0
Gain on bargain purchase   (0.9)   (0.9)
Loss on disposal of property, plant & equipment 0.3 0.3 0.3 0.9
Other non-cash items (0.1) 1.0 0.2 0.6
Change in operating assets and liabilities, net of acquisition:        
Accounts receivable (29.6) (31.3) (57.8) (51.8)
Inventories 2.4 (6.5) (10.8) (23.0)
Prepaid expenses and other assets (1.4) (4.1) (2.0) (5.9)
Other assets   (0.1) (0.1) 0.9
Accounts payable and accrued liabilities 15.2 22.1 (28.9) (16.3)
Income taxes recoverable 0.1 1.3 0.3 1.6
Net cash provided by (used in) operating activities 34.1 38.1 (24.5) (5.0)
Investing Activities        
Acquisition, net of cash acquired (6.5)   (6.5) (5.0)
Additions to property, plant & equipment (14.6) (19.7) (34.5) (37.4)
Additions to intangibles and other assets (1.7) (1.0) (1.9) (3.7)
Proceeds from sale of assets held for sale   1.0   1.0
Proceeds from insurance recoveries       0.4  
Net cash used in investing activities (22.8) (19.7) (42.5) (45.1)
Financing Activities        
Payments of long-term debt (19.1) (1.4) (19.6) (2.6)
Borrowings under ABL   17.5   24.5
Payments under ABL   (17.5)   (24.5)
Distributions to non-controlling interests (0.7) (0.3) (2.8) (1.4)
Common shares repurchased and cancelled (5.5) (0.3) (8.4) (0.3)
Dividends to shareholders (11.2)   (11.2)  
Net cash used in financing activities (36.5) (2.0) (42.0) (4.3)
Effect of exchange rate changes on cash (1.0) (0.9) (3.6) 0.6
Net (decrease) increase in cash & cash equivalents (26.2) 15.5 (112.6) (53.8)
Cash & cash equivalents, beginning of period 93.0 31.6 179.4 100.9
Cash & cash equivalents, end of period 66.8 47.1 66.8 47.1
Supplemental Disclosures of Cash Flow information:        
Cash paid for interest 9.2 9.5 25.1 25.5
Cash (received) paid for income taxes, net (0.2) 0.1 0.3 0.4
Supplemental Non-cash Investing and Financing Activities:        
Deferred consideration $ 5.1   $ 5.1