XML 85 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries - Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 30, 2013
Dec. 29, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets        
Cash & cash equivalents $ 93.0 $ 179.4 $ 31.6 $ 100.9
Accounts receivable, net of allowance 223.3 199.4    
Income taxes recoverable 1.0 1.2    
Inventories 235.7 224.8    
Prepaid expenses and other assets 20.8 20.3    
Total current assets 573.8 625.1    
Property, plant & equipment, net 486.8 490.9    
Goodwill 129.7 130.3    
Intangibles and other assets, net 305.6 315.4    
Deferred income taxes 3.0 3.3    
Other tax receivable 1.2 0.9    
Total assets 1,500.1 1,565.9    
Current liabilities        
Current maturities of long-term debt 2.0 1.9    
Accounts payable and accrued liabilities 238.4 287.7    
Total current liabilities 240.4 289.6    
Long-term debt 601.4 601.8    
Deferred income taxes 38.4 39.1    
Other long-term liabilities 15.1 12.5    
Total liabilities 895.3 943.0    
Equity        
Capital stock, no par 397.8 397.8    
Additional paid-in-capital 41.1 40.4    
Retained earnings (deficit) 180.4 186.0    
Accumulated other comprehensive (loss) income (24.4) (12.4)    
Total Cott Corporation equity 594.9 611.8    
Non-controlling interests 9.9 11.1    
Total equity 604.8 622.9 582.1 568.2
Total liabilities and equity 1,500.1 1,565.9    
Cott Corporation [Member]
       
Current assets        
Cash & cash equivalents 38.3 39.8 9.0 13.7
Accounts receivable, net of allowance 18.8 18.4    
Inventories 22.2 21.1    
Prepaid expenses and other assets 2.0 2.5    
Total current assets 81.3 81.8    
Property, plant & equipment, net 49.7 50.7    
Goodwill 27.0 27.5    
Intangibles and other assets, net 0.9 1.0    
Deferred income taxes 2.5 2.9    
Other tax receivable 0.4 0.2    
Due from affiliates 42.0 40.0    
Investments in subsidiaries 467.9 487.5    
Total assets 671.7 691.6    
Current liabilities        
Current maturities of long-term debt 0.1      
Accounts payable and accrued liabilities 33.1 36.2    
Total current liabilities 33.2 36.2    
Long-term debt 0.2 0.2    
Other long-term liabilities 0.2 0.2    
Due to affiliates 43.2 43.2    
Total liabilities 76.8 79.8    
Equity        
Capital stock, no par 397.8 397.8    
Additional paid-in-capital 41.1 40.4    
Retained earnings (deficit) 180.4 186.0    
Accumulated other comprehensive (loss) income (24.4) (12.4)    
Total Cott Corporation equity 594.9 611.8    
Total equity 594.9 611.8    
Total liabilities and equity 671.7 691.6    
Cott Beverages Inc. [Member]
       
Current assets        
Cash & cash equivalents 11.5 37.5 1.7 20.7
Accounts receivable, net of allowance 115.9 111.5    
Income taxes recoverable 0.8 0.9    
Inventories 72.9 65.9    
Prepaid expenses and other assets 14.0 13.4    
Total current assets 215.1 229.2    
Property, plant & equipment, net 193.6 188.4    
Goodwill 4.5 4.5    
Intangibles and other assets, net 98.1 101.4    
Other tax receivable 0.2 0.1    
Due from affiliates 165.8 175.2    
Investments in subsidiaries 368.8 389.7    
Total assets 1,046.1 1,088.5    
Current liabilities        
Current maturities of long-term debt 1.3 1.3    
Accounts payable and accrued liabilities 111.0 119.5    
Total current liabilities 112.3 120.8    
Long-term debt 598.4 598.7    
Deferred income taxes 29.8 30.3    
Other long-term liabilities 3.9 4.0    
Due to affiliates 76.7 76.7    
Total liabilities 821.1 830.5    
Equity        
Capital stock, no par 574.5 574.5    
Retained earnings (deficit) (331.0) (329.7)    
Accumulated other comprehensive (loss) income (18.5) 13.2    
Total Cott Corporation equity 225.0 258.0    
Total equity 225.0 258.0    
Total liabilities and equity 1,046.1 1,088.5    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 39.5 96.4 13.7 58.9
Accounts receivable, net of allowance 144.3 122.3    
Income taxes recoverable 0.2 0.2    
Inventories 132.3 130.8    
Prepaid expenses and other assets 4.6 4.3    
Total current assets 320.9 354.0    
Property, plant & equipment, net 233.0 242.0    
Goodwill 98.2 98.3    
Intangibles and other assets, net 193.0 198.4    
Other tax receivable 0.6 0.6    
Due from affiliates 78.0 78.0    
Investments in subsidiaries 746.6 820.0    
Total assets 1,670.3 1,791.3    
Current liabilities        
Current maturities of long-term debt 0.2 0.2    
Accounts payable and accrued liabilities 157.2 193.1    
Total current liabilities 157.4 193.3    
Long-term debt 1.5 1.5    
Deferred income taxes 7.7 7.9    
Other long-term liabilities 10.6 8.3    
Due to affiliates 168.3 177.8    
Total liabilities 345.5 388.8    
Equity        
Capital stock, no par 1,674.9 1,724.3    
Retained earnings (deficit) (342.2) (331.2)    
Accumulated other comprehensive (loss) income (7.9) 9.4    
Total Cott Corporation equity 1,324.8 1,402.5    
Total equity 1,324.8 1,402.5    
Total liabilities and equity 1,670.3 1,791.3    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 3.7 5.7 7.2 7.6
Accounts receivable, net of allowance 16.0 16.2    
Income taxes recoverable   0.1    
Inventories 8.3 7.0    
Prepaid expenses and other assets 0.2 0.1    
Total current assets 28.2 29.1    
Property, plant & equipment, net 10.5 9.8    
Intangibles and other assets, net 13.6 14.6    
Deferred income taxes 0.5 0.4    
Due from affiliates 41.9 41.9    
Total assets 94.7 95.8    
Current liabilities        
Current maturities of long-term debt 0.4 0.4    
Accounts payable and accrued liabilities 8.8 7.9    
Total current liabilities 9.2 8.3    
Long-term debt 1.3 1.4    
Deferred income taxes 0.9 0.9    
Other long-term liabilities 0.4      
Due to affiliates 39.5 37.4    
Total liabilities 51.3 48.0    
Equity        
Capital stock, no par 81.7 83.6    
Retained earnings (deficit) (47.7) (46.1)    
Accumulated other comprehensive (loss) income (0.5) (0.8)    
Total Cott Corporation equity 33.5 36.7    
Non-controlling interests 9.9 11.1    
Total equity 43.4 47.8    
Total liabilities and equity 94.7 95.8    
Elimination Entries [Member]
       
Current assets        
Accounts receivable, net of allowance (71.7) (69.0)    
Total current assets (71.7) (69.0)    
Due from affiliates (327.7) (335.1)    
Investments in subsidiaries (1,583.3) (1,697.2)    
Total assets (1,982.7) (2,101.3)    
Current liabilities        
Accounts payable and accrued liabilities (71.7) (69.0)    
Total current liabilities (71.7) (69.0)    
Due to affiliates (327.7) (335.1)    
Total liabilities (399.4) (404.1)    
Equity        
Capital stock, no par (2,331.1) (2,382.4)    
Retained earnings (deficit) 720.9 707.0    
Accumulated other comprehensive (loss) income 26.9 (21.8)    
Total Cott Corporation equity (1,583.3) (1,697.2)    
Total equity (1,583.3) (1,697.2)    
Total liabilities and equity $ (1,982.7) $ (2,101.3)