XML 56 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries - Condensed Consolidating Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Revenue, net $ 505.4 $ 523.8
Cost of sales 449.0 460.4
Gross profit 56.4 63.4
Selling, general and administrative expenses 41.3 41.8
Loss on disposal of property, plant & equipment   0.6
Operating (loss) income 15.1 21.0
Other (income) expense, net 0.3 (0.2)
Interest (income) expense, net 13.3 14.0
Income before income taxes 1.5 7.2
Income tax (benefit) expense 0.5 0.4
Net income 1.0 6.8
Less: Net income attributable to non-controlling interests 1.0 0.9
Net income (loss) attributed to Cott Corporation   5.9
Comprehensive (loss) income attributed to Cott Corporation (12.0) 13.4
Cott Corporation [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 39.0 43.7
Cost of sales 33.8 37.7
Gross profit 5.2 6.0
Selling, general and administrative expenses 7.1 8.7
Operating (loss) income (1.9) (2.7)
Other (income) expense, net 0.2 (0.1)
Interest (income) expense, net (0.1) 0.1
Income before income taxes (2.0) (2.7)
Income tax (benefit) expense 0.3 (0.5)
Equity income (loss) 2.3 8.1
Net income   5.9
Net income (loss) attributed to Cott Corporation   5.9
Comprehensive (loss) income attributed to Cott Corporation (12.0) 13.4
Cott Beverages Inc. [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 195.3 208.1
Cost of sales 168.2 176.2
Gross profit 27.1 31.9
Selling, general and administrative expenses 20.2 15.6
Loss on disposal of property, plant & equipment   0.4
Operating (loss) income 6.9 15.9
Other (income) expense, net   0.1
Intercompany interest (income) expense, net (2.9) (2.3)
Interest (income) expense, net 13.3 13.7
Income before income taxes (3.5) 4.4
Income tax (benefit) expense (0.1) 0.7
Equity income (loss) 1.1 1.0
Net income (2.3) 4.7
Net income (loss) attributed to Cott Corporation (2.3) 4.7
Comprehensive (loss) income attributed to Cott Corporation (34.0) 21.9
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 239.8 240.5
Cost of sales 219.3 218.2
Gross profit 20.5 22.3
Selling, general and administrative expenses 11.9 15.0
Loss on disposal of property, plant & equipment   0.2
Operating (loss) income 8.6 7.1
Intercompany interest (income) expense, net 2.9 2.3
Interest (income) expense, net 0.1 0.2
Income before income taxes 5.6 4.6
Income tax (benefit) expense 0.2 0.1
Equity income (loss) (2.1) 5.1
Net income 3.3 9.6
Net income (loss) attributed to Cott Corporation 3.3 9.6
Comprehensive (loss) income attributed to Cott Corporation (14.0) (75.3)
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net 37.1 39.7
Cost of sales 33.5 36.5
Gross profit 3.6 3.2
Selling, general and administrative expenses 2.1 2.5
Operating (loss) income 1.5 0.7
Other (income) expense, net 0.1 (0.2)
Income before income taxes 1.4 0.9
Income tax (benefit) expense 0.1 0.1
Net income 1.3 0.8
Less: Net income attributable to non-controlling interests 1.0 0.9
Net income (loss) attributed to Cott Corporation 0.3 (0.1)
Comprehensive (loss) income attributed to Cott Corporation 0.6 (2.6)
Elimination Entries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Revenue, net (5.8) (8.2)
Cost of sales (5.8) (8.2)
Equity income (loss) (1.3) (14.2)
Net income (1.3) (14.2)
Net income (loss) attributed to Cott Corporation (1.3) (14.2)
Comprehensive (loss) income attributed to Cott Corporation $ 47.4 $ 56.0