XML 97 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 29, 2012
Segment Reporting

Note 9—Segment Reporting

Our business operates through five reporting segments—North America (which includes our U.S. operating segment and Canada operating segment), U.K. (which includes our United Kingdom reporting unit and our Continental European reporting unit), Mexico, RCI and All Other. The primary measures used in evaluating our reporting segments is revenues, operating income (loss), and additions to property, plant and equipment, which have been included as part of our segment disclosures listed below.

 

Reporting Segments

 

     December 29, 2012  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue1

   $ 1,707.4       $ 473.2       $ 38.8      $ 31.2       $ —         $ 2,250.6   

Depreciation and amortization

     82.7         13.2         1.8        —           —           97.7   

Asset impairments

     —           —           —          —           —           —     

Intangible asset impairments

     —           —           —          —           —           —     

Operating income (loss)

     78.3         27.1         (3.6     7.9         —           109.7   

Property, plant and equipment

     382.1         99.5         9.3        —           —           490.9   

Goodwill

     125.8         —           —          4.5         —           130.3   

Intangibles and other assets

     301.1         13.9         0.4        —           —           315.4   

Total assets2

     1,246.7         273.8         28.1        14.1         3.2         1,565.9   

Additions to property, plant and equipment

     52.9         14.3         2.5        —           —           69.7   

 

1

Intersegment revenue between North America and the other reporting segments was $16.4 million for the year ended December 29, 2012.

2 

Excludes intersegment receivables, investments and notes receivable.

Reporting Segments

 

     December 31, 2011  

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue1

   $ 1,809.3       $ 447.9       $ 51.8      $ 25.6       $ —         $ 2,334.6   

Depreciation and amortization

     80.0         13.2         2.1        —           —           95.3   

Asset impairments

     —           —           0.6        —           —           0.6   

Intangible asset impairments

     1.4         —           —          —           —           1.4   

Operating income (loss)

     70.4         27.5         (4.4     7.2         —           100.7   

Property, plant and equipment

     383.1         89.8         9.3        —           —           482.2   

Goodwill

     125.1         —           —          4.5         —           129.6   

Intangibles and other assets

     326.1         14.6         0.4        —           —           341.1   

Total assets2

     1,231.3         237.0         28.4        11.3         0.9         1,508.9   

Additions to property, plant and equipment

     39.1         9.5         0.2        —           —           48.8   

 

1

Intersegment revenue between North America and the other reporting segments was $14.7 million for the year ended December 31, 2011.

2

Excludes intersegment receivables, investments and notes receivable.

 

Reporting Segments

 

     January 1, 2011  

(in millions of U.S. dollars)

   North
America
    United
Kingdom
     Mexico     RCI      All
Other
     Total  

External revenue1

   $ 1,357.3      $ 367.1       $ 50.1      $ 28.8       $ —         $ 1,803.3   

Depreciation and amortization

     59.1        12.8         2.1        —           —           74.0   

Restructuring

     (0.5     —           —          —           —           (0.5

Operating income (loss)

     75.0        24.5         (7.5     7.0         —           99.0   

Property, plant and equipment

     400.4        90.2         13.2        —           —           503.8   

Goodwill

     125.7        —           —          4.5         —           130.2   

Intangibles and other assets

     354.7        15.7         0.7        —           —           371.1   

Total assets2

     1,275.9        207.4         31.5        13.7         0.7         1,529.2   

Additions to property, plant and equipment

     31.9        10.6         1.5        —           —           44.0   

 

1 

Intersegment revenue between North America and the other reporting segments was $19.0 million for the year ended January 1, 2011.

2 

Excludes intersegment receivables, investments and notes receivable.

For the year ended December 29, 2012, sales to Walmart accounted for 31.0% (2011—31.6%, 2010—31.0%) of our total revenue, 36.3% of our North America reporting segment revenue (2011—35.9%, 2010—35.3%), 14.9% of our U.K. reporting segment revenue (2011—14.6%, 2010—16.6%) and 21.6% of our Mexico reporting segment revenue (2011—44.7%, 2010—38.9%).

Credit risk arises from the potential default of a customer in meeting its financial obligations with us. Concentrations of credit exposure may arise with a group of customers that have similar economic characteristics or that are located in the same geographic region. The ability of such customers to meet obligations would be similarly affected by changing economic, political or other conditions. We are not currently aware of any facts that would create a material credit risk.

Revenues are attributed to operating segments based on the location of the customer. Revenues by operating segment were as follows:

 

     For the Year Ended  
     December 29,     December 31,     January 1,  

(in millions of U.S. dollars)

   2012     2011     2011  

United States

   $ 1,509.1      $ 1,610.5      $ 1,212.1   

Canada

     244.2        249.0        201.1   

United Kingdom

     473.2        447.9        367.1   

Mexico

     38.8        51.8        50.1   

RCI

     31.2        25.6        28.8   

Elimination1

     (45.9     (50.2     (55.9
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,250.6      $ 2,334.6      $ 1,803.3   
  

 

 

   

 

 

   

 

 

 

 

1

Represents intercompany revenue among our operating segments, of which $16.4 million, $14.7 million and $19.0 million represents intersegment revenue between the North America reporting segment and our other operating segments for December 29, 2012, December 31, 2011, and January 1, 2011, respectively.

 

Revenues by product were as follows:

 

For the Year Ended December 29, 2012

 

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 698.0       $ 160.9       $ 21.3       $ 0.6       $ 880.8   

Juice

     527.2         14.0         1.2         1.5         543.9   

Concentrate

     12.3         2.2         —           29.1         43.6   

All other products

     469.9         296.1         16.3         —           782.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,707.4       $ 473.2       $ 38.8       $ 31.2       $ 2,250.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

For the Year Ended December 31, 2011

 

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 731.4       $ 179.2       $ 39.6       $ —         $ 950.2   

Juice

     587.7         12.3         2.7         —           602.7   

Concentrate

     9.1         2.8         —           25.6         37.5   

All other products

     481.1         253.6         9.5         —           744.2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,809.3       $ 447.9       $ 51.8       $ 25.6       $ 2,334.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

For the Year Ended January 1, 2011

 

(in millions of U.S. dollars)

   North
America
     United
Kingdom
     Mexico      RCI      Total  

Revenue

              

Carbonated soft drinks

   $ 705.5       $ 159.5       $ 43.4       $ —         $ 908.4   

Juice

     225.3         10.0         0.8         —           236.1   

Concentrate

     7.5         4.1         —           28.8         40.4   

All other products

     419.0         193.5         5.9         —           618.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,357.3       $ 367.1       $ 50.1       $ 28.8       $ 1,803.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Property, plant and equipment by geographic area as of December 29, 2012 and December 31, 2011 were as follows:

 

     December 29,      December 31,  

(in millions of U.S. dollars)

   2012      2011  

United States

   $ 333.7       $ 336.2   

Canada

     48.4         46.9   

United Kingdom

     99.5         89.8   

Mexico

     9.3         9.3   
  

 

 

    

 

 

 

Total

   $ 490.9       $ 482.2