XML 59 R128.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries - Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Dec. 29, 2012
Dec. 31, 2011
Jan. 01, 2011
Jan. 02, 2010
Current assets        
Cash & cash equivalents $ 179.4 $ 100.9 $ 48.2 $ 30.9
Accounts receivable, net of allowance 199.4 210.8    
Income taxes recoverable 1.2 9.9    
Inventories 224.8 210.0    
Prepaid expenses and other assets 20.3 19.3    
Total current assets 625.1 550.9    
Property, plant & equipment, net 490.9 482.2 503.8  
Goodwill 130.3 129.6 130.2  
Intangibles and other assets, net 315.4 341.1 371.1  
Deferred income taxes 3.3 4.1    
Other tax receivable 0.9 1.0    
Total assets 1,565.9 [1] 1,508.9 [1] 1,529.2 [1]  
Current liabilities        
Current maturities of long-term debt 1.9 3.4    
Accounts payable and accrued liabilities 287.7 281.1    
Total current liabilities 289.6 284.5    
Long-term debt 601.8 602.1    
Deferred income taxes 39.1 34.1    
Other long-term liabilities 12.5 20.0    
Total liabilities 943.0 940.7    
Equity        
Capital stock, no par 397.8 395.9    
Treasury stock   (2.1)    
Additional paid-in-capital 40.4 42.6    
Retained earnings (deficit) 186.0 144.1    
Accumulated other comprehensive (loss) income (12.4) (24.7)    
Total Cott Corporation equity 611.8 555.8    
Non-controlling interests 11.1 12.4    
Total equity 622.9 568.2 535.2 401.3
Total liabilities and equity 1,565.9 1,508.9    
Cott Corporation [Member]
       
Current assets        
Cash & cash equivalents 39.8 13.7 7.8 4.2
Accounts receivable, net of allowance 18.4 22.4    
Inventories 21.1 18.1    
Prepaid expenses and other assets 2.5 1.8    
Total current assets 81.8 56.0    
Property, plant & equipment, net 50.7 48.0    
Goodwill 27.5 26.9    
Intangibles and other assets, net 1.0 0.9    
Deferred income taxes 2.9 4.1    
Other tax receivable 0.2 0.5    
Due from affiliates 40.0 30.3    
Investments in subsidiaries 487.5 459.8    
Total assets 691.6 626.5    
Current liabilities        
Accounts payable and accrued liabilities 36.2 27.1    
Total current liabilities 36.2 27.1    
Long-term debt 0.2 0.2    
Other long-term liabilities 0.2 0.2    
Due to affiliates 43.2 43.2    
Total liabilities 79.8 70.7    
Equity        
Capital stock, no par 397.8 395.9    
Treasury stock   (2.1)    
Additional paid-in-capital 40.4 42.6    
Retained earnings (deficit) 186.0 144.1    
Accumulated other comprehensive (loss) income (12.4) (24.7)    
Total Cott Corporation equity 611.8 555.8    
Total equity 611.8 555.8    
Total liabilities and equity 691.6 626.5    
Cott Beverages Inc [Member]
       
Current assets        
Cash & cash equivalents 37.5 20.7 9.1 10.4
Accounts receivable, net of allowance 111.5 97.2    
Income taxes recoverable 0.9 8.8    
Inventories 65.9 60.2    
Prepaid expenses and other assets 13.4 13.8    
Total current assets 229.2 200.7    
Property, plant & equipment, net 188.4 179.3    
Goodwill 4.5 4.5    
Intangibles and other assets, net 101.4 105.3    
Other tax receivable 0.1      
Due from affiliates 175.2 166.4    
Investments in subsidiaries 389.7 365.5    
Total assets 1,088.5 1,021.7    
Current liabilities        
Current maturities of long-term debt 1.3 2.9    
Accounts payable and accrued liabilities 119.5 117.1    
Total current liabilities 120.8 120.0    
Long-term debt 598.7 599.0    
Deferred income taxes 30.3 26.8    
Other long-term liabilities 4.0 3.5    
Due to affiliates 76.7 77.8    
Total liabilities 830.5 827.1    
Equity        
Capital stock, no par 574.5 569.3    
Retained earnings (deficit) (329.7) (365.5)    
Accumulated other comprehensive (loss) income 13.2 (9.2)    
Total Cott Corporation equity 258.0 194.6    
Total equity 258.0 194.6    
Total liabilities and equity 1,088.5 1,021.7    
Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 96.4 58.9 26.0 12.2
Accounts receivable, net of allowance 122.3 136.3    
Income taxes recoverable 0.2 0.8    
Inventories 130.8 124.2    
Prepaid expenses and other assets 4.3 3.6    
Total current assets 354.0 323.8    
Property, plant & equipment, net 242.0 245.1    
Goodwill 98.3 98.2    
Intangibles and other assets, net 198.4 216.5    
Other tax receivable 0.6 0.5    
Due from affiliates 78.0 79.1    
Investments in subsidiaries 820.0 572.3    
Total assets 1,791.3 1,535.5    
Current liabilities        
Current maturities of long-term debt 0.2 0.1    
Accounts payable and accrued liabilities 193.1 181.2    
Total current liabilities 193.3 181.3    
Long-term debt 1.5 1.2    
Deferred income taxes 7.9 6.8    
Other long-term liabilities 8.3 16.3    
Due to affiliates 177.8 168.9    
Total liabilities 388.8 374.5    
Equity        
Capital stock, no par 1,724.3 1,396.5    
Retained earnings (deficit) (331.2) (329.0)    
Accumulated other comprehensive (loss) income 9.4 93.5    
Total Cott Corporation equity 1,402.5 1,161.0    
Total equity 1,402.5 1,161.0    
Total liabilities and equity 1,791.3 1,535.5    
Non-Guarantor Subsidiaries [Member]
       
Current assets        
Cash & cash equivalents 5.7 7.6 5.3 4.1
Accounts receivable, net of allowance 16.2 14.6    
Income taxes recoverable 0.1 0.3    
Inventories 7.0 7.5    
Prepaid expenses and other assets 0.1 0.1    
Total current assets 29.1 30.1    
Property, plant & equipment, net 9.8 9.8    
Intangibles and other assets, net 14.6 18.4    
Deferred income taxes 0.4      
Due from affiliates 41.9 41.9    
Total assets 95.8 100.2    
Current liabilities        
Current maturities of long-term debt 0.4 0.4    
Accounts payable and accrued liabilities 7.9 15.4    
Total current liabilities 8.3 15.8    
Long-term debt 1.4 1.7    
Deferred income taxes 0.9 0.5    
Due to affiliates 37.4 27.8    
Total liabilities 48.0 45.8    
Equity        
Capital stock, no par 83.6 82.8    
Retained earnings (deficit) (46.1) (42.1)    
Accumulated other comprehensive (loss) income (0.8) 1.3    
Total Cott Corporation equity 36.7 42.0    
Non-controlling interests 11.1 12.4    
Total equity 47.8 54.4    
Total liabilities and equity 95.8 100.2    
Elimination Entries [Member]
       
Current assets        
Accounts receivable, net of allowance (69.0) (59.7)    
Total current assets (69.0) (59.7)    
Due from affiliates (335.1) (317.7)    
Investments in subsidiaries (1,697.2) (1,397.6)    
Total assets (2,101.3) (1,775.0)    
Current liabilities        
Accounts payable and accrued liabilities (69.0) (59.7)    
Total current liabilities (69.0) (59.7)    
Due to affiliates (335.1) (317.7)    
Total liabilities (404.1) (377.4)    
Equity        
Capital stock, no par (2,382.4) (2,048.6)    
Retained earnings (deficit) 707.0 736.6    
Accumulated other comprehensive (loss) income (21.8) (85.6)    
Total Cott Corporation equity (1,697.2) (1,397.6)    
Total equity (1,697.2) (1,397.6)    
Total liabilities and equity $ (2,101.3) $ (1,775.0)    
[1] Excludes intersegment receivables, investments and notes receivable.