XML 28 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jul. 02, 2011
Apr. 02, 2011
Jan. 01, 2011
Current assets            
Cash & cash equivalents $ 47.1 $ 31.6 $ 100.9 $ 24.0 $ 35.8 $ 48.2
Accounts receivable, net of allowance 262.4   210.8      
Income taxes recoverable 8.3   9.9      
Inventories 234.0   210.0      
Prepaid expenses and other assets 25.1   19.3      
Total current assets 576.9   550.9      
Property, plant & equipment 488.8   482.2      
Goodwill 129.6   129.6      
Intangibles and other assets 329.1   341.1      
Deferred income taxes 3.3   4.1      
Other tax receivable 1.0   1.0      
Total assets 1,528.7 [1]   1,508.9 [1]      
Current liabilities            
Current maturities of long-term debt 1.8   3.4      
Accounts payable and accrued liabilities 265.0   281.1      
Total current liabilities 266.8   284.5      
Long-term debt 602.2   602.1      
Deferred income taxes 37.2   34.1      
Other long-term liabilities 20.2   20.0      
Total liabilities 926.4   940.7      
Equity            
Capital stock, no par 395.7   395.9      
Treasury stock (2.1)   (2.1)      
Additional paid-in-capital 44.8   42.6      
Retained earnings (deficit) 175.0   144.1      
Accumulated other comprehensive (loss) income (24.1)   (24.7)      
Total Cott Corporation equity 589.3   555.8      
Non-controlling interests 13.0   12.4      
Total equity 602.3   568.2 584.7   535.2
Total liabilities and equity 1,528.7   1,508.9      
Cott Corporation
           
Current assets            
Cash & cash equivalents 16.8 9.0 13.7 8.7 7.0 7.8
Accounts receivable, net of allowance 31.7   22.4      
Inventories 21.3   18.1      
Prepaid expenses and other assets 1.3   1.8      
Total current assets 71.1   56.0      
Property, plant & equipment 49.0   48.0      
Goodwill 26.9   26.9      
Intangibles and other assets 0.9   0.9      
Deferred income taxes 3.1   4.1      
Other tax receivable 0.4   0.5      
Due from affiliates 33.8   30.3      
Investments in subsidiaries 475.2   459.8      
Total assets 660.4   626.5      
Current liabilities            
Accounts payable and accrued liabilities 27.6   27.1      
Total current liabilities 27.6   27.1      
Long-term debt 0.3   0.2      
Other long-term liabilities 0.2   0.2      
Due to affiliates 43.0   43.2      
Total liabilities 71.1   70.7      
Equity            
Capital stock, no par 395.7   395.9      
Treasury stock (2.1)   (2.1)      
Additional paid-in-capital 44.8   42.6      
Retained earnings (deficit) 175.0   144.1      
Accumulated other comprehensive (loss) income (24.1)   (24.7)      
Total Cott Corporation equity 589.3   555.8      
Total equity 589.3   555.8      
Total liabilities and equity 660.4   626.5      
Cott Beverages Inc.
           
Current assets            
Cash & cash equivalents 3.2 1.7 20.7 1.5 1.7 9.1
Accounts receivable, net of allowance 111.8   97.2      
Income taxes recoverable 8.3   8.8      
Inventories 79.6   60.2      
Prepaid expenses and other assets 17.0   13.8      
Total current assets 219.9   200.7      
Property, plant & equipment 185.7   179.3      
Goodwill 4.5   4.5      
Intangibles and other assets 104.1   105.3      
Due from affiliates 170.0   166.4      
Investments in subsidiaries 377.8   365.5      
Total assets 1,062.0   1,021.7      
Current liabilities            
Current maturities of long-term debt 1.3   2.9      
Accounts payable and accrued liabilities 129.5   117.1      
Total current liabilities 130.8   120.0      
Long-term debt 599.0   599.0      
Deferred income taxes 29.1   26.8      
Other long-term liabilities 3.8   3.5      
Due to affiliates 76.7   77.8      
Total liabilities 839.4   827.1      
Equity            
Capital stock, no par 574.4   569.3      
Retained earnings (deficit) (348.3)   (365.5)      
Accumulated other comprehensive (loss) income (3.5)   (9.2)      
Total Cott Corporation equity 222.6   194.6      
Total equity 222.6   194.6      
Total liabilities and equity 1,062.0   1,021.7      
Guarantor Subsidiaries
           
Current assets            
Cash & cash equivalents 18.8 13.7 58.9 8.4 20.6 26.0
Accounts receivable, net of allowance 165.9   136.3      
Income taxes recoverable     0.8      
Inventories 123.5   124.2      
Prepaid expenses and other assets 6.7   3.6      
Total current assets 314.9   323.8      
Property, plant & equipment 244.5   245.1      
Goodwill 98.2   98.2      
Intangibles and other assets 207.6   216.5      
Other tax receivable 0.6   0.5      
Due from affiliates 78.0   79.1      
Investments in subsidiaries 525.0   572.3      
Total assets 1,468.8   1,535.5      
Current liabilities            
Current maturities of long-term debt 0.1   0.1      
Accounts payable and accrued liabilities 156.0   181.2      
Total current liabilities 156.1   181.3      
Long-term debt 1.3   1.2      
Deferred income taxes 7.4   6.8      
Other long-term liabilities 16.2   16.3      
Due to affiliates 172.5   168.9      
Total liabilities 353.5   374.5      
Equity            
Capital stock, no par 1,458.9   1,396.5      
Retained earnings (deficit) (343.7)   (329.0)      
Accumulated other comprehensive (loss) income 0.1   93.5      
Total Cott Corporation equity 1,115.3   1,161.0      
Total equity 1,115.3   1,161.0      
Total liabilities and equity 1,468.8   1,535.5      
Non-Guarantor Subsidiaries
           
Current assets            
Cash & cash equivalents 8.3 7.2 7.6 5.4 6.5 5.3
Accounts receivable, net of allowance 16.4   14.6      
Income taxes recoverable     0.3      
Inventories 9.6   7.5      
Prepaid expenses and other assets 0.1   0.1      
Total current assets 34.4   30.1      
Property, plant & equipment 9.6   9.8      
Intangibles and other assets 16.5   18.4      
Deferred income taxes 0.2          
Due from affiliates 41.9   41.9      
Investments in subsidiaries 227.5   225.3      
Total assets 330.1   325.5      
Current liabilities            
Current maturities of long-term debt 0.4   0.4      
Accounts payable and accrued liabilities 15.3   15.4      
Total current liabilities 15.7   15.8      
Long-term debt 1.6   1.7      
Deferred income taxes 0.7   0.5      
Due to affiliates 31.5   27.8      
Total liabilities 49.5   45.8      
Equity            
Capital stock, no par 174.8   218.2      
Retained earnings (deficit) (44.3)   (43.2)      
Accumulated other comprehensive (loss) income 137.1   92.3      
Total Cott Corporation equity 267.6   267.3      
Non-controlling interests 13.0   12.4      
Total equity 280.6   279.7      
Total liabilities and equity 330.1   325.5      
Consolidation, Eliminations
           
Current assets            
Accounts receivable, net of allowance (63.4)   (59.7)      
Total current assets (63.4)   (59.7)      
Due from affiliates (323.7)   (317.7)      
Investments in subsidiaries (1,605.5)   (1,622.9)      
Total assets (1,992.6)   (2,000.3)      
Current liabilities            
Accounts payable and accrued liabilities (63.4)   (59.7)      
Total current liabilities (63.4)   (59.7)      
Due to affiliates (323.7)   (317.7)      
Total liabilities (387.1)   (377.4)      
Equity            
Capital stock, no par (2,208.1)   (2,184.0)      
Retained earnings (deficit) 736.3   737.7      
Accumulated other comprehensive (loss) income (133.7)   (176.6)      
Total Cott Corporation equity (1,605.5)   (1,622.9)      
Total equity (1,605.5)   (1,622.9)      
Total liabilities and equity $ (1,992.6)   $ (2,000.3)      
[1] Excludes intersegment receivables, investments and notes receivable.