Consolidated Statements of Operations (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended				6 Months Ended
	Jun. 30, 2012		Jul. 02, 2011		Jun. 30, 2012		Jul. 02, 2011
Revenue, net	$ 625.8	[1]	$ 640.0	[2]	$ 1,149.6	[1]	$ 1,174.1	[2]
Cost of sales	533.5		552.0		993.9		1,016.5
Gross profit	92.3		88.0		155.7		157.6
Selling, general and administrative expenses	48.8		45.1		90.6		90.2
Loss on disposal of property, plant & equipment	0.3				0.9
Operating income	43.2		42.9		64.2		67.4
Other (income) expense, net	(0.5)				(0.7)		0.8
Interest expense, net	13.5		14.6		27.5		29.0
Income (loss) before income tax (benefit) expense and equity income (loss)	30.2		28.3		37.4		37.6
Income tax expense	3.9		0.7		4.3		2.3
Net income	26.3		27.6		33.1		35.3
Less: Net income attributable to non-controlling interests	1.2		1.1		2.1		2.0
Net income attributed to Cott Corporation	$ 25.1		$ 26.5		$ 31.0		$ 33.3
Net income per common share attributed to Cott Corporation
Basic	$ 0.27		$ 0.28		$ 0.33		$ 0.35
Diluted	$ 0.26		$ 0.28		$ 0.32		$ 0.35
Weighted average outstanding shares (thousands) attributed to Cott Corporation
Basic	94,469		94,137		94,448		94,107
Diluted	95,515		95,529		95,479		95,424

[1] Intersegment revenue between North America and the other reporting segments was $4.0 million and $8.1 million for the three and six months ended June 30, 2012, respectively.

[2] Intersegment revenue between North America and the other reporting segments was $4.0 million and $8.2 million for the three and six months ended July 2, 2011, respectively.