XML 39 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Income Statement [Abstract]                      
Revenue, net $ 438.7 $ 470.0 $ 450.6 $ 412.5 $ 405.1 $ 447.9 $ 440.3 $ 399.9 $ 1,771.8 $ 1,693.2 $ 1,576.4
Cost of sales 154.8 166.7 159.8 153.5 156.4 174.6 177.1 165.9 634.8 674.0 685.4
Gross profit 283.9 303.3 290.8 259.0 248.7 273.3 263.2 234.0 1,137.0 1,019.2 891.0
Selling, general and administrative expenses 250.0 244.8 246.6 234.6 221.3 228.0 222.9 211.6 976.0 883.8 769.8
Loss on disposal of property, plant and equipment, net 5.3 1.6 0.9 1.3 3.3 2.5 0.2 1.4 9.1 7.4 9.1
Acquisition and integration expenses 3.5 2.4 1.9 1.7 2.6 2.5 4.0 3.0 9.5 12.1 9.1
Impairment charges                 0.0 11.2 0.0
Gain on sale of property (15.7) (5.3) 0.0 0.0 (38.8) 0.0 0.0 0.0 (21.0) (38.8) 0.0
Operating income 40.8 59.8 41.4 21.4 60.3 40.3 24.9 18.0 163.4 143.5 103.0
Other expense (income), net 4.9 (4.0) 0.6 (0.3) (2.2) 2.0 (0.9) (1.4) 1.2 (2.5) 22.1
Interest expense, net 16.6 17.8 18.8 18.2 18.2 16.6 16.6 16.4 71.4 67.8 68.3
Income from continuing operations before income taxes 19.3 46.0 22.0 3.5 44.3 21.7 9.2 3.0 90.8 78.2 12.6
Income tax expense 6.0 12.3 8.4 0.3 9.5 6.6 1.2 2.2 27.0 19.5 7.7
Net income from continuing operations 13.3 33.7 13.6 3.2 34.8 15.1 8.0 0.8 63.8 58.7 4.9
Net income (loss) from discontinued operations, net of income taxes (Note 2) $ 164.3 $ (0.3) $ 7.7 $ 2.6 $ 22.7 $ (13.8) $ (30.5) $ (7.5) 174.3 (29.1) (8.1)
Net income (loss)                 $ 238.1 $ 29.6 $ (3.2)
Basic:                      
Continuing operations (In USD per share) $ 0.08 $ 0.21 $ 0.09 $ 0.02 $ 0.22 $ 0.09 $ 0.05 $ 0 $ 0.40 $ 0.36 $ 0.03
Discontinued operations (In USD per share) 1.03 0 0.04 0.02 0.14 (0.08) (0.19) (0.04) 1.09 (0.18) (0.05)
Net income (loss) (In USD per share) 1.11 0.21 0.13 0.04 0.36 0.01 (0.14) (0.04) 1.49 0.18 (0.02)
Diluted:                      
Continuing operations (In USD per share) 0.08 0.21 0.09 0.02 0.22 0.09 0.05 0 0.40 0.36 0.03
Discontinued operations (In USD per share) 1.03 0 0.04 0.02 0.14 (0.08) (0.19) (0.04) 1.08 (0.18) (0.05)
Net income (loss) (In USD per share) $ 1.11 $ 0.21 $ 0.13 $ 0.04 $ 0.36 $ 0.01 $ (0.14) $ (0.04) $ 1.48 $ 0.18 $ (0.02)
Weighted-average common shares outstanding (in thousands)                      
Basic (in shares)                 159,452 160,763 160,778
Diluted (in shares)                 160,619 161,885 160,778