XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Common Shares and Net Income (Loss) per Common Share
9 Months Ended
Sep. 29, 2018
Earnings Per Share [Abstract]  
Common Shares and Net Income (Loss) per Common Share
Common Shares and Net Income (Loss) per Common Share
Common Shares
On May 1, 2018, our Board of Directors approved a share repurchase program for up to $50.0 million of Cott’s outstanding common shares over a 12-month period commencing on May 7, 2018. Since that date, during the three and nine months ended September 29, 2018, we repurchased 1,560,736 and 2,556,117 common shares, respectively, for approximately $24.0 million and $40.0 million, respectively, through open market transactions. We are unable to predict the number of shares that ultimately will be repurchased under the share repurchase program, or the aggregate dollar amount of the shares to be purchased in future periods. We may discontinue purchases at any time, subject to compliance with applicable regulatory requirements. Shares purchased under the share repurchase program were canceled.
Net Income (Loss) per Common Share
Basic net income (loss) per common share is calculated by dividing net income (loss) attributable to Cott Corporation by the weighted average number of common shares outstanding during the periods presented. Diluted net income (loss) per common share is calculated by dividing net income (loss) attributable to Cott Corporation by the weighted average number of common shares outstanding adjusted to include the effect, if dilutive, of the exercise of in-the-money Stock Options, Performance-based RSUs, and Time-based RSUs during the periods presented. Set forth below is a reconciliation of the numerator and denominator for the diluted net income (loss) per common share computations for the periods indicated:

 
For the Three Months Ended
 
For the Nine Months Ended
 
September 29, 2018
 
September 30, 2017
 
September 29, 2018
 
September 30, 2017
Numerator (in millions of U.S. dollars):
 
 
 
 
 
 
 
Net income (loss) attributable to Cott Corporation
 
 
 
 
 
 
 
Continuing operations
$
8.5

 
$
1.6

 
$
25.3

 
$
(13.1
)
Discontinued operations
1.5

 
40.9

 
356.9

 
(5.4
)
Net income (loss)
10.0

 
42.5

 
382.2

 
(18.5
)
Basic Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
138,787

 
139,205

 
139,503

 
138,980

Basic Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.06

 
0.01

 
0.18

 
(0.09
)
Discontinued operations
0.01

 
0.29

 
2.56

 
(0.04
)
Net income (loss)
0.07

 
0.30

 
2.74

 
(0.13
)
Diluted Earnings Per Share
 
 
 
 
 
 
 
Denominator (in thousands):
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
138,787

 
139,205

 
139,503

 
138,980

Dilutive effect of Stock Options
1,212

 
1,158

 
1,260

 

Dilutive effect of Performance-based RSUs
918

 
154

 
954

 

Dilutive effect of Time-based RSUs
259

 
486

 
246

 

Weighted average common shares outstanding - diluted
141,176

 
141,003

 
141,963

 
138,980

Diluted Earnings Per Share:
 
 
 
 
 
 
 
Continuing operations
0.06

 
0.01

 
0.18

 
(0.09
)
Discontinued operations
0.01

 
0.29

 
2.51

 
(0.04
)
Net income (loss)
0.07

 
0.30

 
2.69

 
(0.13
)

The following table summarizes anti-dilutive securities excluded from the computation of diluted net income (loss) per common share for the periods indicated:
 
For the Three Months Ended
 
For the Nine Months Ended
(in thousands)
September 29, 2018
 
September 30, 2017
 
September 29, 2018
 
September 30, 2017
Stock Options
1,141

 
198

 
1,086

 
4,286

Performance-based RSUs 1
327

 

 
327

 
1,703

Time-based RSUs

 

 

 
660

______________________
1
Performance-based RSUs represent the number of shares expected to be issued based primarily on the estimated achievement of cumulative pre-tax income targets for these awards.