XML 80 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Obligations (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 12, 2023
Apr. 11, 2023
Feb. 03, 2023
Mar. 17, 2023
Jun. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 24, 2023
Dec. 31, 2022
Common stock par value         $ 0.001 $ 0.001     $ 0.001
J.H. Darbie & Co., Inc. [Member]                  
Finders cash fee paid     $ 3,100            
Warrant coverage on principal amount     120.00%            
Gross proceeds of the Loan     2.92%            
Warrant to purchase commo stock shares     3,098            
Warrants exercise price     $ 2.40            
Talos Victory Fund [Member]                  
Convertible promissory note issued $ 200,000                
Forgiveness of debt $ 95,000                
Mast Hill Fund L P [Member]                  
Bears interest rate     8.00%            
Accrued expense         $ 130,000 $ 347,000      
Conversion price     $ 2.00            
Borrowed amount     $ 118,000            
Warrant coverage on principal amount     100.00%            
Due maturity date     June 3, 2023            
Warrants to purchase     59,000            
Common stock par value     $ 2.00            
Warrants term           5 years      
Original issue discount     $ 11,800     $ 18,900      
Amended and Restated Line of Credit Note and Agreement [Member]                  
Accrued interest   $ 2,891   $ 16,667          
Interest payments quarterly   $ 30,000   $ 6,250          
Bears interest rate       10.00%          
Borrowed amount       $ 250,000          
Revised Financing Arrangement [Member]                  
Borrowed amount         $ 105,696 105,696 $ 139,400    
Loan fee           11,152      
Total obligation amount                 $ 150,552
Outstanding loan amount paid           27,559      
Payments due           18,696      
Repayment interest rate               30.00%  
Revised Financing Arrangement One [Member]                  
Borrowed amount             $ 155,800    
Loan fee           $ 12,464      
Total obligation amount                 $ 168,264