XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
LONGTERM OBLIGATIONS (Details Narrative) - USD ($)
12 Months Ended
May 07, 2019
Mar. 14, 2016
Dec. 31, 2022
Mar. 17, 2023
Jan. 01, 2023
Jan. 31, 2022
Jan. 01, 2022
Dec. 31, 2021
Jan. 01, 2021
Sep. 21, 2017
Jul. 18, 2017
Aggregate Purchase Price           $ 8,500,000          
Conversion Price               $ 7.50      
Convertible Promissory Note B Member | 30 September' 2023 Member                      
Principal Due Amount $ 200,000   $ 249,000                
Gain On Notes       $ 120,500              
Principal amount       250,000       $ 74,500      
Settled Long-term Debt Agreement               200,000      
Aggregate Purchase Price       300,000              
Note payable of up to $500,000, 7.5%, due August 31, 2026 [Member]                      
Bears Interest Rate 7.50%   6.00%                
Principal Due Amount $ 200,000   $ 249,000                
Balloon Payment Due       $ 219,000              
Convertible term note payable, 7%, secured, due January 1, 2024 [Member]                      
Bears Interest Rate     7.00%                
Note Payable   $ 467,225                  
Common Stock, Share Price     $ 7.50                
2016 note payable, 6%, unsecured, due December 31, 2021 [Member]                      
Obligation Amount   500,000                  
Balance Amount   500,000           $ 500,000      
Lender Fee Payment Share   $ 250,000                  
Common stock   33,334                  
Lender Fee Payment   $ 37,500                  
Bears Interest Rate   6.00%                  
Note Payable   $ 467,225                  
Accounts receivable   383,473                  
Principal Due Amount   500,000                  
Non-operating loss   60,973                  
Accrued interest payable   72,500                  
Deferred Financing Costs   $ 32,775                  
2020 note payable, 6%, unsecured, due August 24, 2024 [Member]                      
Lender Fee Payment     $ 166,473                
Principal Due Amount     $ 550,000                
Convertible notes payable, 6% [Member]                      
Bears Interest Rate     6.00%                
Common Stock, Share Price     $ 3.75                
Note Payable To Former Related Party     $ 146,300                
Interes Rate Effective     6.00%   8.75%            
Note payable, 10%, secured, due January 1, 2018 [Member]                      
Bears Interest Rate     12.00%                
Aggregate Purchase Price     $ 175,000                
Conversion Price     $ 18.75                
Convertible term note payable, 12%, secured, due January 1, 2024 [Member]                      
Bears Interest Rate     12.00%                
Principal Due Amount $ 50,000   $ 175,000                
Conversion Price     $ 18.75                
Convertible notes payable, 6%, due January 1, 2024 [Member]                      
Bears Interest Rate     6.00%                
Common Stock, Share Price     $ 3.75                
Exercisable Per Share     $ 7.50                
Note Payable To Former Related Party     $ 9,000                
Issue Borrower     25,000                
Interes Rate Effective     6.00%       6.00%   6.00%    
Note payable, $75,000 line of credit, 6%, unsecured [Member]                      
Bears Interest Rate                   6.00% 6.00%
Common Stock, Shares Purchased                   5,334 5,334
Common Stock, Share Price                   $ 3 $ 3
Working Capital                   $ 75,000 $ 100,000
2020 Note payable, 6%, due January 1, 2024 [Member]                      
Principal Due Amount     $ 200,000                
Balloon Payment Due     128,000                
Convertible note payable, 7%, due June 30, 2023 [Member]                      
Principal Due Amount     25,000                
Quarterly interest payments     $ 6,250                
Common Stock, Share Price     $ 7.50         $ 7.50      
Issue Borrower     16,667                
Interes Rate Effective     10.00%       6.00%   6.00%