XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE - CURRENT (Tables)
12 Months Ended
Dec. 31, 2022
NOTES PAYABLE - CURRENT  
Schedule of Note Payable

 

 

December 31,

 

 

 

2022

 

 

2021

 

Demand note payable, 10%, secured by software (A)

 

$12,500

 

 

$12,500

 

Convertible promissory note, 8%,  (B)

 

 

240,902

 

 

 

448,000

 

Convertible promissory note, 8%,  (C)

 

 

370,000

 

 

 

0

 

Convertible promissory note, 8%,  (D)

 

 

262,453

 

 

 

0

 

Convertible promissory note, 8%,  (E)

 

 

355,000

 

 

 

0

 

Convertible promissory note, 8%,  (F)

 

 

566,000

 

 

 

0

 

Financing arrangement on certain accounts receivable (G)

 

 

75,838

 

 

 

0

 

Convertible notes payable, 6% (H)

 

 

150,000

 

 

 

150,000

 

 

 

$2,032,693

 

 

$610,500

 

Less: Deferred financing costs (C,D,E,F)

 

 

112,000

 

 

 

58,300

 

Debt discounts - warrants (C,D,E,F)

 

 

347,836

 

 

 

168,377

 

 

 

$1,572,857

 

 

$383,823

 

Schedule of Notes payable - related parties

 

 

December 31,

 

 

 

2022

 

 

2021

 

Demand notes payable to director, 6%, unsecured

 

$130,000

 

 

$130,000

 

Demand note payable to employee, 6% unsecured

 

 

50,000

 

 

 

50,000

 

Demand notes payable to officer and director, 6%, unsecured

 

 

37,000

 

 

 

37,000

 

Demand note payable to officer and director, 6%, unsecured

 

 

12,000

 

 

 

12,000

 

 

 

$229,000

 

 

$229,000