XML 29 R16.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
INCOME TAXES

NOTE 10. – INCOME TAXES

 

The components of income tax expense (benefit) consists of the following:

 

At December 31, 2022, the Company had federal net operating loss carryforwards of approximately $9,300,000 ($8,500,000 - 2021) and various state net operating loss carryforwards of approximately $6,700,000 ($4,900,000 - 2021). Approximately $4,800,000 of these carryforwards can be carried forward indefinitely, while the remaining carryforwards expire from 2023 through 2042. These carryforwards exclude federal net operating loss carryforwards from inactive subsidiaries and net operating loss carryforwards from states that the Company does not presently operate in. Utilization of the net operating loss carryforwards may be subject to a substantial annual limitation due to the ownership change limitations provided by the Internal Revenue Code and similar state provisions. The annual limitation may result in the expiration of the net operating loss carryforwards before utilization.

 

At December 31, 2022, a net deferred tax asset, representing the future benefit attributed primarily to the available net operating loss carryforwards in the amount of approximately $2,538,000 ($2,238,000 - 2021), had been fully offset by a valuation allowance because management believes that the statutory limitations on utilization of the operating losses and concerns over achieving profitable operations diminish the Company’s ability to demonstrate that it is more likely than not that these future benefits will be realized before they expire.

 

The following is a summary of the Company’s temporary differences and carryforwards which give rise to deferred tax assets and liabilities.

 

 

 

December 31,

 

Deferred tax assets (liabilities):

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$2,187,000

 

 

$1,956,000

 

Operating Lease ROU

 

 

(158,000)

 

 

(10,000)

Operating Lease Liability

 

 

159,000

 

 

 

10,000

 

Property and Equipment

 

 

47,000

 

 

 

(14,000)

Reserves and accrued expenses payable

 

 

303,000

 

 

 

296,000

 

Gross deferred tax asset

 

 

2,538,000

 

 

 

2,238,000

 

Deferred tax asset valuation allowance

 

 

(2,538,000)

 

 

(2,238,000)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$0

 

 

$0

 

The differences between the U.S. statutory federal income tax rate and the effective income tax rate in the accompanying statements of operations are as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Statutory U.S. federal tax rate

 

 

21.00%

 

 

21.00

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

(8.40)

 

 

(20.70)

Net operating loss carryforward expiration

 

 

(11.10)

 

 

(5.90)

State taxes

 

 

2.00

 

 

 

3.00

 

Original Issue Discount

 

 

(3.30)

 

 

0.00

 

Stock-based compensation

 

 

(0.10)

 

 

1.10

 

Forgiveness of PPP Loan

 

 

0.00

 

 

 

1.60

 

Other permanent non-deductible items

 

 

(0.10)

 

 

(0.10)

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

0.00

%

 

 

0.00

%