XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
STATEMENTS OF OPERATIONS (Unaudited)            
Revenue $ 1,696,492 $ 1,797,504 $ 3,363,562 $ 3,621,846 $ 7,224,242 $ 7,219,446
Cost of revenue 1,059,639 1,109,223 2,180,879 2,182,138 4,489,306 4,177,268
Gross profit 636,853 688,281 1,182,683 1,439,708 2,734,936 3,042,178
Costs And Expenses:            
General and administrative 613,317 541,711 1,217,300 1,006,103 2,159,378 1,696,415
Selling 612,957 507,042 1,260,582 894,767 1,983,127 1,344,472
Total costs and expenses 1,226,274 1,048,753 2,477,882 1,900,870 4,142,505 3,040,887
Operating income (loss) (589,421) (360,472) (1,295,199) (461,162) (1,407,569) 1,291
Interest Income and Expense            
Interest income 10 1 18 3 37 786
Related parties (22,728) (16,541) (46,142) (31,054) (72,455) (62,789)
Other Income - (see Note 6 & Note 7)         120,505 967,007
Other (221,061) (39,491) (360,111) (76,517) (209,331) (230,299)
Total interest expense (243,789) (56,032) (406,253) (107,571) (281,786) (293,088)
Total other income (expense) (243,779) (56,031) (406,235) (107,568)    
Net loss $ (833,200) $ (416,503) $ (1,701,434) $ (568,730) $ (1,568,813) $ 675,996
Net loss per share - basic         $ (3.91) $ 1.74
Net loss per share - diluted $ (1.88) $ (1.07) $ (3.87) $ (1.46) $ (3.91) $ 1.17
Weighted average shares outstanding - basic 443,953 389,845 440,005 388,675 401,637 387,492
Weighted average shares outstanding - diluted 443,953 389,845 440,005 388,675 401,637 579,335