XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule Of Components Of Income Tax Expense (benefit)

 

 

December 31,

 

 

 

   2021

 

 

   2020

 

Deferred:

 

 

 

 

 

 

Federal

 

$(277,000)

 

$39,000

 

State

 

 

(47,000)

 

 

(10,000)

 

 

 

(324,000)

 

 

29,000

 

Change in valuation allowance

 

 

324,000

 

 

 

(29,000)

 

 

$0

 

 

$0

 

Schedule Of Deferred Tax Assets And Liabilities

 

 

December 31,

 

 

 

2021

 

 

2020

 

Deferred tax assets (liabilities):

 

 

 

 

 

 

Net operating loss carryforwards

 

$1,956,000

 

 

$1,550,000

 

Defined benefit pension liability

 

 

0

 

 

 

60,000

 

Operating Lease ROU

 

 

(10,000)

 

 

(30,000)

Operating Lease Liability

 

 

10,000

 

 

 

30,000

 

Deferred Revenue

 

 

0

 

 

 

11,000

 

Property and Equipment

 

 

(14,000)

 

 

0

 

Reserves and accrued expenses payable

 

 

296,000

 

 

 

293,000

 

Gross deferred tax asset

 

 

2,238,000

 

 

 

1,914,000

 

Deferred tax asset valuation allowance

 

 

(2,238,000)

 

 

(1,914,000)

Net deferred tax asset

 

$0

 

 

$0

 

Schedule Of Effective Income Tax Rate Reconciliation

 

 

December 31,

 

 

 

2021

 

 

  2020

 

Statutory U.S. federal tax rate

 

 

21.0%

 

 

21.0%

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

(20.7)

 

 

(4.2)

Net operating loss carryforward expiration

 

 

(5.9)

 

 

13.4

 

State taxes

 

 

3.0

 

 

 

(1.5)

 

 

 

 

 

 

 

 

 

Expired stock-based compensation

 

 

1.1

 

 

 

1.0

 

Forgiveness of PPP Loan

 

 

1.6

 

 

 

(29.9)

Other permanent non-deductible items

 

 

(0.1)

 

 

0.2

 

Effective income tax rate

 

 

0.0%

 

 

0.0%