XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (868,234) $ (152,227)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based compensation 923 28,248
Depreciation and amortization 58,495 41,127
Amortization of debt discount 93,478 0
(Increase) decrease in assets:    
Accounts receivable 60,943 158,829
Prepaid expenses and other assets (21,222) (10,849)
Increase (decrease) in liabilities:    
Accounts payable 323,829 (45,491)
Deferred revenue (4,558) (47,428)
Accrued expenses 145,400 96,699
Accrued retirement 2,754 2,647
Net cash provided (used) by operating activities (208,192) 71,555
Cash flows from investing activities:    
Purchase of property and equipment 0 (3,354)
Capitalization of software development costs (51,979) (58,042)
Net cash used by investing activities (51,979) (61,396)
Cash flows from financing activities:    
Proceeds from notes payable 315,350 0
Repayments of note payable-short-term (49,766) 0
Net cash provided by financing activities 265,584 0
Net increase in cash 5,413 10,159
Cash - beginning of period 99,432 32,313
Cash - end of period 104,845 42,472
Supplemental Disclosures of Cash Flow Information:    
Cash payments for interest 25,711 16,754
Non-cash investing and financing activities:    
Warrant issued in conjunction with debts $ 148,334 $ 0