XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Option Plans and Agreements (Tables)
3 Months Ended
Mar. 31, 2022
Stock Option Plans and Agreements  
Stock option valuation assumptions

Risk-free interest rate

 

 

1.26%

Expected dividend yield

 

 

0%

Expected stock price volatility

 

 

130%

Expected life of options (years)

 

 

2.75

 

Stock option activity

 

 

Number of

 

 

Weighted

 

 

Remaining

 

Aggregate

 

 

 

Options

 

 

Average

 

 

Contractual

 

Intrinsic

 

 

 

Outstanding

 

 

Exercise Price

 

 

Term

 

Value

 

Outstanding at December 31, 2021

 

 

10,755,000

 

 

$0.08

 

 

 

 

 

 

Granted

 

 

10,000

 

 

 

0.13

 

 

 

 

 

 

Expired

 

 

(60,000)

 

 

0.12

 

 

 

 

 

 

Outstanding at March 31, 2022

 

 

10,705,000

 

 

$0.08

 

 

3.1 years

 

$973,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2022- vested or expected to vest

 

 

9,955,000

 

 

$0.07

 

 

3.0 years

 

$973,100

 

Exercisable

 

 

9,955,000

 

 

$0.07

 

 

3.0 years

 

$973,100