XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ (1,568,813) $ 675,996
Stock based compensation 117,587 125,544
Depreciation and amortization 186,379 97,874
Amortization of debt discount 51,891 0
Bad debt expense 9,000 7,000
Forgiveness of note payable and interest (120,505) (963,516)
(Increase) decrease in assets:    
Accounts receivable 217,529 (528,537)
Prepaid expenses and other current assets (64,213) (31,198)
Increase (decrease) in liabilities:    
Accounts payable 193,790 125,296
Deferred revenue 177,692 141,218
Accrued expenses and other current liabilities 254,846 (63,432)
Net cash used in operating activities (544,817) (413,755)
Cash flows from investing activities:    
Purchases of property and equipment (13,506) (48,310)
Capitalization of software development costs (229,528) (255,230)
Net cash used in investing activities (243,034) (303,540)
Cash flows from financing activities:    
Proceeds from note payable 403,200 957,372
Debt issuance costs (25,160) 0
Proceeds from notes payable - related parties 578,000 50,000
Repayments of notes payable - related parties 0 (96,635)
Repayments of note payable - short-term 0 (167,527)
Repayment of long-term obligations (200,000) 0
Proceeds from the exercise of common stock options 98,930 0
Net cash provided by financing activities 854,970 743,210
Net increase in cash 67,119 25,915
Cash - beginning of year 32,313 6,398
Cash - end of year 99,432 32,313
Supplemental Disclosures of Cash Flow Information: Cash payments for:    
Interest 84,203 346,328
Income taxes 0 0
Non-cash investing and financing activities:    
Warrant issued in conjunction with debts $ 202,052 $ 0
Common stock issued to extinguish debt 100,000 0
Common stock issued for prepaid consulting agreement $ 58,125 $ 0