XML 24 R4.htm IDEA: XBRL DOCUMENT v3.21.4
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
STATEMENTS OF OPERATIONS (Unaudited)            
Revenue $ 1,836,740 $ 1,844,549 $ 5,458,586 $ 5,447,505 $ 7,219,446 $ 7,094,279
Cost of revenue 1,136,931 1,058,450 3,319,069 3,206,291 4,177,268 4,422,533
Gross profit 699,809 786,099 2,139,517 2,241,214 3,042,178 2,671,746
Costs and expenses:            
General and administrative 528,424 462,265 1,534,527 1,239,021 1,696,415 1,334,051
Selling 502,389 327,109 1,397,156 973,034 1,344,472 1,008,558
Total costs and expenses 1,030,813 789,374 2,931,683 2,212,055 3,040,887 2,342,609
Operating income (loss) (331,004) (3,275) (792,166) 29,159 1,291 329,137
Other income (expense)            
Interest income 0 268 3 701 786 0
Interest expense:            
Related parties (19,293) (13,737) (50,348) (46,383) (62,789) (89,079)
Other (40,014) (93,192) (116,530) (175,212) (230,299) (192,081)
Total interest expense (59,307) (106,929) (166,878) (221,595) (293,088) (281,160)
Other income 120,505 1,088 120,505 4,000 967,007 0
Total other income (expense) 61,198 (105,573) (46,370) (216,894) 674,705 (281,160)
Net loss $ (269,806) $ (108,848) $ (838,536) $ (187,735) $ 675,996 $ 47,977
Net loss per share - basic and diluted $ (0.01) $ 0.00 $ (0.03) $ (0.01) $ 0.02 $ 0.00
Weighted average shares outstanding - basic 29,978,872 29,061,883 29,421,641 29,061,883 29,061,883 29,061,883
Weighted average shares outstanding - diluted 29,978,872 29,061,883 29,421,641 29,061,883 43,450,086 29,811,883