XML 48 R28.htm IDEA: XBRL DOCUMENT v3.21.4
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Summary of Significant Accounting Policies    
Schedule of earning Loss per share, basic and diluted  

 

 

Years ended December 31,

 

 

 

2020

 

 

2019

 

Numerator for basic and diluted net income per share:

 

 

 

 

 

 

Basic net income

 

$675,996

 

 

$47,977

 

Plus: Interest expense saved on converted debt

 

 

27,068

 

 

 

0

 

Diluted net income

 

$703,064

 

 

$47,977

 

Basic and diluted net income per share

 

$.02

 

 

$.00

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

Basic shares

 

 

29,061,883

 

 

 

29,061,883

 

Plus: Stock options

 

 

6,215,883

 

 

 

750,000

 

Plus: Convertible debt

 

 

9,422,320

 

 

 

0

 

Diluted shares

 

 

44,700,086

 

 

 

29,811,883

 

 

 

 

 

 

 

 

 

 

Anti-dilutive shares excluded from net income per share

 

 

2,715,000

 

 

 

29,195,736

 

Schedule of Disaggregation of revenue

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Managed support services

 

$1,114,851

 

 

$1,192,469

 

 

$3,243,183

 

 

$3,533,777

 

Cybersecurity projects and software

 

 

704,889

 

 

 

601,080

 

 

 

2,096,403

 

 

 

1,700,728

 

Other IT consulting services

 

 

17,000

 

 

 

51,000

 

 

 

119,000

 

 

 

213,000

 

Total sales

 

$1,836,740

 

 

$1,844,549

 

 

$5,458,586

 

 

$5,447,505

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

Managed support services

 

$4,669,570

 

 

$4,986,217

 

Cybersecurity projects and software

 

 

2,285,876

 

 

 

1,569,972

 

Other IT consulting services

 

 

264,000

 

 

 

538,090

 

Total revenue

 

$7,219,446

 

 

$7,094,279