XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
STATEMENTS OF OPERATIONS (Unaudited)        
Revenue $ 1,797,504 $ 1,703,361 $ 3,621,846 $ 3,602,956
Cost of revenue 1,109,223 1,024,775 2,182,138 2,147,841
Gross profit 688,281 678,586 1,439,708 1,455,115
Costs and expenses:        
General and administrative 541,711 402,226 1,006,103 776,756
Selling 507,042 299,224 894,767 645,925
Total costs and expenses 1,048,753 701,450 1,900,870 1,422,681
Operating income (loss) (360,472) (22,864) (461,162) 32,434
Other income (expense)        
Interest income 1 433 3 433
Interest expense:        
Related parties (16,541) (16,783) (31,054) (32,645)
Other (39,491) (36,523) (76,517) (82,021)
Total interest expense (56,032) (53,306) (107,571) (114,666)
Other income 0 2,912 0 2,912
Total other income (expense) 64,474 (49,961) 12,937 (111,321)
Net loss $ (416,503) $ (72,825) $ (568,730) $ (78,887)
Net loss per share - basic and diluted $ (0.01) $ 0.00 $ (0.02) $ 0.00
Weighted average shares outstanding - basic 29,238,323 29,061,883 29,150,590 29,061,883
Weighted average shares outstanding - diluted 29,238,323 29,061,883 29,150,590 29,061,883