XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net income $ 675,996 $ 47,977
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Stock based compensation 125,544 44,807
Depreciation and amortization 97,874 29,648
Bad debt expense 7,000 0
Forgiveness of note payable and interest (963,516) 0
(Increase) decrease in assets:    
Accounts receivable (528,537) (146,102)
Prepaid expenses and other current assets (31,198) (62,649)
Increase (decrease) in liabilities:    
Accounts payable 125,296 (149,759)
Accrued expenses and other current liabilities 77,786 265,650
Net cash provided by (used in) operating activities (413,755) 29,572
Cash flows from investing activities:    
Purchases of property and equipment (48,310) (1,945)
Capitalization of software development costs (255,230) (194,215)
Net cash used in investing activities (303,540) (196,160)
Cash flows from financing activities:    
Proceeds from note payable 957,372 0
Proceeds from note payable - related parties 50,000 200,000
Repayments of notes payable - related parties (96,635) (56,730)
Repayments of notes payable - short-term (167,527) 0
Net cash provided by financing activities 743,210 143,270
Net increase (decrease) in cash 25,915 (23,318)
Cash - beginning of year 6,398 29,716
Cash - end of year 32,313 6,398
Supplemental Disclosures of Cash Flow Information:    
Cash payments for interest 346,328 152,908
Cash payments for income taxes $ 0 $ 0