10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________

FORM 10-Q

_________________________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

for the quarterly period ended September 30, 2020

Commission file number: 0-21816

_________________________________________

INFINITE GROUP, INC.

(Exact name of registrant as specified in its charter)

_________________________________________

175 Sully’s Trail, Suite 202

Pittsford, New York 14534

(585) 385-0610

A Delaware Corporation

IRS Employer Identification Number: 52-1490422

_________________________________________

Securities registered pursuant to Section 12(b) of the Act

Common Stock, $0.001 par value per share	IMCI	OTC
(Title of each class)	(Trading Symbol)	(Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated filer ☐ Non-accelerated filer ☐ Accelerated filer ☐ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. There were 29,061,883 shares of the issuer’s common stock, par value $.001 per share, outstanding as of November 10, 2020.

Infinite Group, Inc.
Quarterly Report on Form 10-Q
For the Period Ended September 30, 2020
Table of Contents
PART I - FINANCIAL INFORMATION	PAGE
Item 1. Financial Statements
Balance Sheets – September 30, 2020 (Unaudited) and December 31, 2019	3
Statements of Operations (Unaudited) for the three and nine months ended September 30, 2020 and 2019	4
Statements of Stockholders’ Deficiency (Unaudited) for the three and nine months ended September 30, 2020 and 2019	5
Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2020 and 2019	6
Notes to Financial Statements – (Unaudited)	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3. Quantitative and Qualitative Disclosures About Market Risk	15
Item 4. Controls and Procedures	16
PART II - OTHER INFORMATION
Item 1. Legal Proceedings	16
Item 1A. Risk Factors	16
Item 6. Exhibits	16
SIGNATURES	17

FORWARD-LOOKING STATEMENTS

Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” regarding the plans and objectives of management for future operations and market trends and expectations. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving the expansion of our business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We undertake no obligation to revise or update publicly any forward-looking statements for any reason. See “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2019, filed with the Securities and Exchange Commission (“SEC”), for a more detailed discussion of uncertainties and risks that may have an impact on future results. The terms “we”, “our”, “us”, or any derivative thereof, as used herein refer to Infinite Group, Inc., a Delaware corporation.

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements

INFINITE GROUP, INC. BALANCE SHEETS
	September 30,	December 31,
	2020	2019
	(Unaudited)
ASSETS
Current assets:
Cash	$206,704	$6,398
Accounts receivable, net of allowances of $12,629 and $17,455, respectively	930,470	432,289
Prepaid expenses and other current assets	103,603	65,285
Total current assets	1,240,777	503,972
Right of use asset – lease, net	139,863	195,441
Property and equipment, net	10,836	5,915
Software, net	322,435	184,676
Deposits	6,937	6,937
Total assets	$1,720,848	$896,941
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current liabilities:
Accounts payable	$268,792	$217,777
Accrued payroll	508,310	218,352
Accrued interest payable	622,950	939,440
Accrued retirement	262,055	254,348
Deferred revenue	340,052	178,824
Accrued expenses - other	83,336	64,207
Operating lease liability - short-term	78,750	74,373
Current maturities of long-term obligations	695,000	950,000
Current maturities of long-term obligations - related parties	529,225	512,935
Notes payable	262,500	332,500
Notes payable - related parties	20,000	58,000
Total current liabilities	3,670,970	3,800,756
Long-term obligations:
Notes payable:
Paycheck Protection Program loan (Note 5)	957,372	0
Other	658,280	486,890
Related parties	360,000	394,000
Operating lease liability - long-term	63,050	122,605
Total liabilities	5,709,672	4,804,251
Stockholders' deficiency:
Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding	29,061	29,061
Additional paid-in capital	30,744,394	30,638,173
Accumulated deficit	(34,762,279)	(34,574,544)
Total stockholders’ deficiency	(3,988,824)	(3,907,310)
Total liabilities and stockholders’ deficiency	$1,720,848	$896,941
See notes to unaudited financial statements.

INFINITE GROUP, INC. STATEMENTS OF OPERATIONS (Unaudited)
	Three Months Ended September 30,		Nine Months Ended September 30,
	2020	2019	2020	2019
Sales	$1,844,549	$1,819,699	$5,447,505	$5,286,141
Cost of sales	1,058,450	1,197,315	3,206,291	3,386,526
Gross profit	786,099	622,384	2,241,214	1,899,615
Costs and expenses:
General and administrative	462,265	335,528	1,239,021	959,535
Selling	327,109	311,647	973,034	822,307
Total costs and expenses	789,374	647,175	2,212,055	1,781,842
Operating income (loss)	(3,275)	(24,791)	29,159	117,773
Other income (expense)
Interest income	268	0	701	0
Interest expense:
Related parties	(13,737)	(20,890)	(46,383)	(69,659)
Other	(93,192)	(47,390)	(175,212)	(142,010)
Total interest expense	(106,929)	(68,280)	(221,595)	(211,669)
Other income	1,088	0	4,000	0
Total other income (expense)	(105,573)	(68,280)	(216,894)	(211,669)
Net loss	$(108,848)	$(93,071)	$(187,735)	$(93,896)
Net loss per share – basic and diluted	$.00	$.00	$(.01)	$.00
Weighted average shares outstanding – basic	29,061,883	29,061,883	29,061,883	29,061,883
Weighted average shares outstanding – diluted	29,061,883	29,061,883	29,061,883	29,061,883
See notes to unaudited financial statements.

INFINITE GROUP, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY (Unaudited)

Three and Nine Months Ended September 30, 2020 and 2019

Three and Nine Months Ended September 30, 2020

			Additional
	Common Stock		Paid-in	Accumulated
	Shares	Amount	Capital	Deficit	Total
Balance - December 31, 2019	29,061,883	$29,061	$30,638,173	$(34,574,544)	$(3,907,310)
Stock based compensation	0	0	2,130	0	2,130
Net loss	0	0	0	(6,062)	(6,062)
Balance - March 31, 2020	29,061,883	$29,061	$30,640,303	$(34,580,606)	$(3,911,242)
Stock based compensation	0	0	16,850	0	16,850
Net loss	0	0	0	(72,825)	(72,825)
Balance – June 30, 2020	29,061,883	$29,061	$30,657,153	$(34,653,431)	$(3,967,217)
Stock based compensation	0	0	87,241	0	87,241
Net loss	0	0	0	(108,848)	(108,848)
Balance – September 30, 2020	29,061,883	$29,061	$30,744,394	$(34,762,279)	$(3,988,824)

Three and Nine Months Ended September 30, 2019

			Additional
	Common Stock		Paid-in	Accumulated
	Shares	Amount	Capital	Deficit	Total
Balance - December 31, 2018	29,061,883	$29,061	$30,593,366	$(34,622,521)	$(4,000,094)
Stock based compensation	0	0	260	0	260
Net income	0	0	0	35,036	35,036
Balance - March 31, 2019	29,061,883	$29,061	$30,593,626	$(34,587,485)	$(3,964,798)
Stock based compensation	0	0	14,250	0	14,250
Net loss	0	0	0	(35,861)	(35,861)
Balance – June 30, 2019	29,061,883	$29,061	$30,607,876	$(34,623,346)	$(3,986,409)
Stock based compensation	0	0	5,536	0	5,536
Net loss	0	0	0	(93,071)	(93,071)
Balance – September 30, 2019	29,061,883	$29,061	$30,613,412	$(34,716,417)	$(4,073,944)

See notes to unaudited financial statements.

INFINITE GROUP, INC.  STATEMENTS OF CASH FLOWS (Unaudited)
	Nine Months Ended September 30,
	2020	2019
Cash flows from operating activities:
Net loss	$(187,735)	$(93,896)
Adjustments to reconcile net loss to net cash
used by operating activities:
Stock based compensation	106,221	20,046
Depreciation and amortization	63,792	15,372
Bad debt expense	5,000	0
Change in assets:
Accounts receivable	(503,181)	(303,208)
Prepaid expenses and other current assets	(38,318)	(72,320)
Change in liabilities:
Accounts payable	51,015	(71,689)
Accrued expenses	(7,403)	189,253
Deferred revenue	161,228	163,482
Accrued retirement	7,707	7,406
Net cash used by operating activities	(341,674)	(145,554)
Cash flows from investing activities:
Purchases of property and equipment	(7,966)	(1,945)
Capitalization of software development costs	(193,190)	0
Net cash used by investing activities	(201,156)	(1,945)
Cash flows from financing activities:
Proceeds from note payable	957,372	0
Proceeds from issuance of notes payable - related party	0	200,000
Repayments of notes payable – short-term	(167,526)	0
Repayments of notes payable - related party	(46,710)	(50,050)
Net cash provided by financing activities	743,136	149,950
Net increase in cash	200,306	2,451
Cash - beginning of period	6,398	29,716
Cash - end of period	$206,704	$32,167
Supplemental Disclosures of Cash Flow Information:
Cash payments for interest	$314,513	$120,506
Cash payments for taxes	$0	$0
See notes to unaudited financial statements.

INFINITE GROUP, INC.

Notes to Financial Statements -(Unaudited)

Note 1. Basis of Presentation

The accompanying unaudited financial statements of Infinite Group, Inc. (“Infinite Group, Inc.” or the “Company”) included herein have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (U.S.) ("GAAP") for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. The December 31, 2019 balance sheet has been derived from the audited financial statements at that date but does not include all disclosures required by GAAP. The accompanying unaudited financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the U.S. Securities and Exchange Commission (SEC). Results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2020.

Note 2. Management Plans - Capital Resources

The Company reported net losses of $187,735 and $93,896 for the nine months ended September 30, 2020 and 2019, respectively, and stockholders’ deficiencies of $3,988,824 and $3,907,310 at September 30, 2020 and December 31, 2019, respectively. Accordingly, and due to a current working capital deficit of approximately $2.4 million, there is substantial doubt about the Company’s ability to continue as a going concern within one year of issuance of the financial statements.

The Company's goal is to increase sales and generate cash flow from operations on a consistent basis. The Company uses a formal financial review and budgeting process as a tool for improvement that has aided expense reduction and internal performance. The Company’s business plans require improving the results of its operations in future periods.

The Company believes the capital resources available under its factoring line of credit, cash from additional related party and third-party loans and cash generated by improving the results of its operations provide sources to fund its ongoing operations and to support the internal growth of the Company. Although the Company has no assurances, the Company believes that related parties, who have previously provided working capital, and third parties will continue to provide working capital loans on similar terms, as in the past, as may be necessary to fund its on-going operations for at least the next 12 months. If the Company experiences significant growth in its sales, the Company believes that this may require it to increase its financing line, finance additional accounts receivable, or obtain additional working capital from other sources to support its sales growth.

Note 3. Summary of Significant Accounting Policies

There are several accounting policies that the Company believes are significant to the presentation of its financial statements. These policies require management to make complex or subjective judgments about matters that are inherently uncertain. Note 3 to the Company’s audited financial statements for the year ended December 31, 2019 presents a summary of significant accounting policies as included in the Company's Annual Report on Form 10-K as filed with the SEC.

Reclassifications - The Company reclassifies amounts in its financial statements to comply with recently adopted accounting pronouncements.

Fair Value of Financial Instruments - The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the immediate short-term maturity of these financial instruments. The carrying value of notes payable and convertible notes payable approximates the fair value based on rates currently available from financial institutions and various lenders.

Revenue -

The Company’s total revenue recognized from contracts from customers was comprised of three major services: Managed support services, Cybersecurity projects and software and Other IT consulting services. The categories depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. There were no material unsatisfied performance obligations at September 30, 2020 or 2019 for contracts with an expected original duration of more than one year. The following table summarizes the revenue recognized by the major services:

	Three Months Ended September 30,		Nine Months Ended September 30,
2020	2019		2020	2019
Managed support services	$1,192,469	$1,275,274	$3,533,777	$3,769,274
Cybersecurity projects and software	601,080	406,925	1,700,728	1,089,778
Other IT consulting services	51,000	137,500	213,000	427,089
Total sales	$1,844,549	$1,819,699	$5,447,505	$5,286,141

Managed support services

Managed support services consist of revenue primarily from our subcontracts for services to its end clients, principally a major establishment of the U.S. Government for which we manage one of the nation’s largest physical and virtual Microsoft Windows environments.

● We generate revenue primarily from these subcontracts through fixed price service and support agreements.  Revenues are earned and billed weekly and are generally paid within 45 days. The revenues are recognized at time of service.

Cybersecurity projects and software

Cybersecurity projects and software revenue includes the selling of licenses of Nodeware® and third-party software, principally Webroot™ as well as performing cybersecurity assessments and testing.

● Nodeware® and Webroot™ software offerings consist of fees generated from the use of the respective software by our customers. Revenue is recognized on a ratable basis over the contract term beginning on the date that our service is made available to the customer. Substantially all customers are billed in the month of the service and is cancellable upon notice per the respective agreements.  Substantially all payments are electronically billed, and the billed amounts are paid to the Company instantaneously via an online payment platform. If payments are made in advance, revenues related to the term associated with our software licenses is recognized ratably over the contractual period.

● Some of our customers have the option to purchase additional subscription and support services at a stated price. These options generally do not provide a material right as they are priced at our standalone selling price.

● Cybersecurity assessments and testing services are considered distinct performance obligations when sold stand alone or with other products. These contracts generally have terms of one year or less. For substantially all these contracts, revenue is recognized when the specific performance obligation is satisfied.  If the contract has multiple performance obligations, the revenue is recognized when the performance obligations are satisfied. Depending on the nature of the service, the amounts recognized are based on an allocation of the transaction price to each performance obligation based on a relative standalone selling price of the products sold.

● In substantially all agreements, a 50% to 75% down payment is required before work is initiated. Down payments received are deferred until revenue is recognized. Upon completion of performance obligation of service, payment terms are 30 days.

Other IT consulting services

Other IT consulting services consists of services such as project management and general IT consulting services. 

● We generate revenue via fixed price service agreements.  These are based on periodic billings of a fixed dollar amount for recurring services of a similar nature performed according to the contractual arrangements with clients.  The revenues are recognized at time of service.

Based on historical experience, the Company believes that collection is reasonably assured.

During the three and nine months ended September 30, 2020, sales to one client, including sales under subcontracts for services to several entities, accounted for 60.4% and 61.5%, respectively, of total sales. (62.0% and 63.1%, respectively, in 2019) and 49.6% of accounts receivable at September 30, 2020 (22.1% - December 31, 2019).

Capitalization of Software for Resale - The Company capitalizes the software development costs for software to be sold, leased, or otherwise marketed. Capitalization begins upon the establishment of technological feasibility of a new product or enhancements to an existing product, which is generally the completion of a working prototype that has been certified as having no critical bugs and is a release candidate. Costs incurred after the enhancement has reached technological feasibility and before it is released in the market are capitalized and are primarily labor costs related to coding and testing. Amortization begins once the software is ready for its intended use, generally based on the pattern in which the economic benefits will be consumed. Costs associated with major upgrade releases begin amortization in the month after release. The amortization period is three years. As of September 30, 2020, there was $387,405 of costs capitalized ($194,215 as of December 31, 2019) and $64,969 of accumulated amortization ($9,539 as of December 31, 2019). Of the $387,405, there is $322,581 of costs being amortized and $64,824 that has not yet been placed into service. The $64,824 represents Q3 capitalization of software development costs and is expected to be placed into service during Q4 of 2020. During the three and nine months ended September 30, 2020, there was $24,914 and $55,430, respectively, of amortization expense recorded ($0 in 2019). During the three and nine months ended September 30, 2020, there was approximately $38,500 and $115,900, respectively, of labor amounts expensed related to these development costs ($75,600 and $176,200, respectively, in 2019).

Leases - In February 2016, the FASB issued amended guidance for lease arrangements to increase transparency and comparability by providing additional information to users of financial statements regarding an entity's leasing activities. The new standard requires entities to recognize a liability for their lease obligations and a corresponding right-of-use asset, initially measured at the present value of the lease payments. Subsequent accounting depends on whether the agreement is deemed to be a financing or operating lease. For operating leases, a lessee recognizes its total lease expense as an operating expense over the lease term. For financing leases, a lessee recognizes amortization of the right-of-use asset as an operating expense over the lease term separately from interest on the lease liability. The ASU requires that assets and liabilities be presented and disclosed separately, and the liabilities must be classified appropriately as current and noncurrent. The ASU further requires additional disclosure of certain qualitative and quantitative information related to lease agreements. The ASU was effective for the Company beginning on January 1, 2019, at which time we adopted the new standard using the modified retrospective approach as of the date of adoption.Upon adoption, we recognized a right-of-use asset of $265,825 and a lease liability of $265,825 related to the existing office lease that is classified as an operating lease. Supplemental balance sheet information related to the lease on September 30, 2020 and December 31, 2019 is as follows:

Description	Classification	September 30, 2020	December 31, 2019
Right of use asset – lease, net	Other assets(non-current)	$139,863	$195,441
Operating lease liability – short-term	Accrued liabilities	78,750	74,373
Operating lease liability – long-term	Other long-term liabilities	63,050	122,605

Note 4. Sale of Certain Accounts Receivable

The Company has available a financing line with a financial institution (the Purchaser), which enables the Company to sell accounts receivable to the Purchaser with full recourse against the Company. Pursuant to the provisions of FASB ASC 860, the Company reflects the transactions as a sale of assets and establishes an accounts receivable from the Purchaser for the retained amount less the costs and fees of the transaction and less any anticipated future loss in the value of the retained asset.

The retained amount is 10% of the total accounts receivable invoice sold to the Purchaser. The fee is charged at prime plus 3.6% (effective rate of 6.85% at September 30, 2020) against the average daily outstanding balance of funds advanced. The estimated future loss reserve for each receivable included in the estimated value of the retained asset is based on the payment history of the accounts receivable customer and is included in the allowance for doubtful accounts, if any. As collateral, the Company granted the Purchaser a first priority interest in accounts receivable and a blanket lien, which may be junior to other creditors, on all other assets.

The financing line provides the Company the ability to finance up to $2,000,000 of selected accounts receivable invoices, which includes a sublimit for one of the Company’s customers of $1,500,000. During the three months ended September 30, 2020, the Company sold approximately $1,437,000 ($3,398,000 – September 30, 2019) of its accounts receivable to the Purchaser. As of September 30, 2020, approximately $153,000 ($324,000 - December 31, 2019) of these receivables remained outstanding. Additionally, as of September 30, 2020, the Company had approximately $421,000 available under the financing line with the financial institution ($67,000 - December 31, 2019). After deducting estimated fees, allowance for bad debts and advances from the Purchaser, the net receivable from the Purchaser amounted to $15,300, at September 30, 2020 ($32,400 - December 31, 2019), and is included in accounts receivable in the accompanying balance sheets.

There were no gains or losses on the sale of the accounts receivable because all were collected. The cost associated with the financing line totaled $17,363 for the nine months ended September 30, 2020 ($38,382- September 30, 2019). These financing line fees are classified on the statements of operations as interest expense.

Note 5: Debt Obligations

Four debt obligations became due on January 1, 2020. The total amount of two of these debt instruments is approximately $503,000 as of September 30, 2020. The due dates have not been extended. This debt is with related parties.

The third debt obligation is due to a third party for approximately $69,000.

The fourth debt obligation of $334,000 plus accrued interest of $382,473 was extinguished when the Company entered into a Promissory Note agreement dated August 24, 2020 with a third party Lender. The new Note represents the remaining amount owed due to the Lender after a payment in the amount of $550,000 was made to settle previous notes and accrued interest held by the Lender. The principal amount of the new Note is $166,473. This note requires semi-annual interest only payments at the rate of 6% and becomes due on August 24, 2024. In connection with the extinguishment of the past due obligation, the Company issued the lender an option to purchase 500,000 shares of common stock at an exercise price of $.05 per share. The value of this option was approximately $50,000 and is recorded as interest expense.

On April 10, 2020, the Company entered into a U. S. Small Business Administration (“SBA”) Note Payable agreement (the “Note”) with Upstate National Bank (“Lender”). The Note provides funding for working capital to the Company in the amount of $957,372 and is restricted to certain uses and cannot be used to repay debt. The interest rate on the Note is fixed at 1.00% and the payments of principal and interest shall be deferred to July 21, 2021. Interest shall continue to accrue. The loan evidenced by the Note was made under the Paycheck Protection Program (15 U.S.C. § 636(a)(36)) enacted by Congress under the Coronavirus Aid, Relief and Economic Security Act (the “Act”). The Act (including the guidance issued by SBA and U.S. Department of the Treasury related thereto) provides that all or a portion of this Note may be forgiven upon request from Borrower to Lender, subject to requirements in the Note and Act. All remaining principal and accrued interest is due and payable two (2) years from date of Note. The Company believes it has used the funds per the Act and will submit an application for 100% forgiveness of the loan during the fourth quarter of 2020. However, based on the uncertainty of the application review process, the full amount continues to be recorded as a liability as of September 30, 2020.

The Company paid off a demand note to a related party in the amount of $34,000 during the third quarter.

Note 6. Earnings per Share

Basic earnings per share is based on the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share is based on the weighted average number of common shares outstanding, as well as dilutive potential common shares which, in the Company’s case, comprise shares issuable under convertible notes payable and stock options. The treasury stock method is used to calculate dilutive shares, which reduces the gross number of dilutive shares by the number of shares purchasable from the proceeds of the options and warrants assumed to be exercised. In a loss period, the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.

The following table sets forth the computation of basic and diluted net loss per share for the three and nine months ended:

	Three Months Ended September 30,		Nine Months Ended September 30,
	2020	2019	2020	2019
Numerator for basic and diluted net loss per share:
Net loss	$(108,848)	$(93,071)	$(187,735)	$(93,896)
Basic and diluted net loss per share	$.00	$.00	$(.01)	$.00
Weighted average common shares outstanding
Basic and diluted shares	29,061,883	29,061,883	29,061,883	29,061,883
Anti-dilutive shares excluded from net loss per share calculation	22,180,976	31,288,912	22,180,976	31,288,912

Certain common shares issuable under stock options and convertible notes payable have been omitted from the diluted net loss per share calculation because their inclusion is considered anti-dilutive because the exercise prices were greater than the average market price of the common shares or their inclusion would have been anti-dilutive.

Note 7. Stock Option Plans and Agreements

The Company has approved stock options plans and agreements covering up to an aggregate of 12,717,000 shares of common stock. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock options. Stock based compensation consists of charges for stock option awards to employees, directors and consultants.

On April 15, 2020, the Company’s board of directors approved the 2020 stock option plan, which grants options to purchase up to an aggregate of 1,500,000 common shares. As of September 30, 2020, 610,000 options to purchase shares remain unissued under the 2020 plan. Options issued to date are nonqualified since the Company has decided not to seek stockholder approval of the 2020 Plan.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. 1,555,000 options were granted for the nine months ended September 30, 2020 with a weighted average fair value of $ .07 per option. 2,973,500 options were granted for the nine months ended September 30, 2019. The following assumptions were used during the nine months ended September 30, 2020.

Risk-free interest rate	0.18%-1.40%
Expected dividend yield	0%
Expected stock price volatility	100%
Expected life of options	2.25-3.01 years

The Company recorded expense for options issued to employees and independent service providers of $34,341 and $53,318 for the three and nine months ended September 30, 2020, respectively ($5,536 and $11,332 in 2019). The Company recorded expense for options issued for loan financing consideration of $52,900 for the three and nine months ended September 30, 2020, respectively ($0 and $14,250 in 2019).

At September 30, 2020, there was no unrecognized compensation cost related to non-vested options and 125,000 options vested during the nine months ended September 30, 2020.

A summary of all stock option activity for the nine months ended September 30, 2020 follows:

	Number of Options Outstanding	Weighted Average Exercise Price	Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding at December 31, 2019	10,910,500	$.05
Granted	1,555,000	.07
Forfeited	(25,000)	.05
Expired	(335,000)	.15
Outstanding at September 30, 2020	12,105,500	$.05	3.5 years	$713,300
At September 30, 2020 -
Vested or expected to vest	12,105,500	$.05	3.5 years	$713,300
Exercisable	11,585,500	$.05	3.5 years	$689,300

Note 8. Related Party Accounts Receivable and Accrued Interest Payable

Included in accrued interest payable is amounts due to related parties of $161,783 at September 30, 2020 ($157,067 - December 31, 2019).

Note 9. Subsequent Events

Subsequent to September 30, 2020, the Company applied for forgiveness of the Payroll Protection Program of approximately $957,000 using 100% eligible payroll expenses. Given current guidance that is available, the Company believes that it should be eligible to achieve forgiveness of the full loan amount, but this income will not be recognized until the eligible expenses are certified by the Lender and the federal government. Any such forgiveness of indebtedness, in accordance with the CARES Act, does not give rise to federal taxable income, but these forgiven expenses may not also be deducted for federal tax return purposes. If not forgiven, this funding accrues interest at a rate of 1% per annum beginning on April 10, 2020.

************

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion contains forward-looking statements, the accuracy of which involves risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including, but not limited to, those discussed under the heading “Forward Looking Statements” above and elsewhere in this report. We disclaim any obligation to update information contained in any forward-looking statements.

The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our financial statements and the notes thereto appearing elsewhere in this report.

Impact of COVID-19 on Our Business

The COVID-19 pandemic has resulted, and is likely to continue to result, in significant economic disruption. It has already disrupted global travel and supply chains and adversely impacted global commercial activity. Considerable uncertainty still surrounds COVID-19 and its potential long-term economic effects, as well as the effectiveness of any responses taken by government authorities and businesses. The travel restrictions, limits on hours of operations and/or closures of non-essential businesses, and other efforts to curb the spread of COVID-19 have significantly disrupted business activity globally.

The change in the economic environment is starting to have, and will continue to have, an adverse economic impact on our small and mid-size business customers and potential customers. We have seen, and continue to see, affected businesses freeze and furlough headcount, terminate employees, partially or completely shut down business operations, and business failures. Impacted businesses may also face liquidity issues, reduced budgets, or an inability to pay for our services or the same level of our services. In the third quarter of 2020, our revenue growth rate and new sales growth rate increased slightly, and some potential customers continued to delay decisions to purchase.

During the first nine months of 2020, our managed support services, cybersecurity projects and software license revenues were minimally impacted by the impact of the COVID-19 pandemic on our customers’ operational priorities. We are also continuing to adapt our operations to meet the challenges of this uncertain and rapidly evolving situation, including establishing remote working arrangements for our employees, limiting non-essential business travel, and transitioning towards virtual sales and marketing events. These types of sales and marketing expenses decreased during the first half of 2020, and we expect these expenses will be lower compared to prior year periods due to the ongoing impact of the COVID-19 pandemic on travel and in-person marketing events.  We will continue to actively monitor the nature and extent of the impact to our business, operating results, and financial condition.

Business

Headquartered in Pittsford, New York, Infinite Group, Inc. is a provider of managed IT and virtualization services and a developer and provider of cybersecurity tools and solutions to private businesses and government agencies. As part of these services we:

●

focus on key security services (virtual CISO, compliance review and assessment, incident response, penetration testing, and vulnerability assessments) to solve and simplify security for small and medium sized enterprises (SMEs), government agencies, and certain large commercial enterprises. We act as the security layer to both internal IT andthird-party IT (MSPs, VARs, MSSPs) organizations. We work with both our channel partners and direct customers to provide these services;

●

developed and brought to market our patent pending, automated vulnerability management solution through our OEM business, Nodeware®, which we sell through distribution and channel partners. We are also a master distributor for other security solutions such as Webroot, a cloud-based endpoint security platform solution, where we market to and provide support for over 300 reseller partners across North America;

●

provide level 2 technical and security support across the application layer and physical and virtual infrastructure including software-based managed services supporting enterprise and federal government customers through our partnership with Perspecta; and

●

are an Enterprise Level sales and professional services partner with VMware selling virtualization licenses and solutions and providing virtualization services support to commercial and government customers.

Business Strategy

Our strategy is to build our business by designing, developing, and marketing cybersecurity-based services, products and solutions that address the evolving landscape in cybersecurity for our channel and customers. We have patent pending technology in the market and we continue to develop other additional products and solutions that can be added to our channel of domestic and international partners and distributors. Our products and solutions are designed to simplify the security needs in customer and partner environments, with a focus on the mid-tier Enterprise market and below. We enable our partners by providing recurring revenue-based business models for both recurring services and through our automated and continuous security solutions. Products may be sold as standalone solutions or integrated into existing environments to further automate the management of cybersecurity and related IT functions. Our ability to differentiate ourselves in the market at a time when competition and consolidation in these markets is on the rise has proven successful due to our increased cybersecurity engagements.

Our cybersecurity business is comprised of three components: managed security services, product development and deployment, and integration of third-party security solutions into our security offerings to our channel and customers. We provide cybersecurity services and technical consulting resources to support both our channel partners and end customers. For example, we sell our proprietary product, Nodeware, through both our direct partners and through other 3rd party partner distribution and agents so they can either sell it as a standalone solution or part of other technical services they provide to their customers. This enables the channel partner to develop a base of recurring revenue. We also provide our cybersecurity services through our channel partners as a cybersecurity overlay to the technical services they already provide.

Our goal is to maintain our base of opportunities in our VMware business in both the public and commercial sector. Opportunistically, we will continue to identify license and services engagements as they arise.

We are working to expand our managed services business with our prime partner, Perspecta, and the current federal enterprise customer and its customers.

Results of Operations

Comparison of the Three Months Ended September 30, 2020 and 2019

The following table compares our statements of operations data for the three months ended September 30, 2020 and 2019. The trends suggested by this table are not indicative of future operating results.

	Three Months Ended September 30,
						2020 vs. 2019
		As a % of		As a % of		Amount of	% Increase
	2020	Sales	2019	Sales		Change	(Decrease)
Sales	$1,844,549	100.0%	$1,819,699	100.0	%	$24,850	1.4	%
Cost of sales	1,058,450	57.4	1,197,315	65.8		(138,865)	(11.6)
Gross profit	786,099	42.6	622,384	34.2		163,715	26.3
General and administrative	462,265	25.1	335,528	18.4		126,737	37.8
Selling	327,109	17.7	311,647	17.1		15,462	5.0
Total costs and expenses	789,374	42.8	647,175	35.6		142,199	22.0
Operating income (loss)	(3,275)	(0.2)	(24,791)	(1.4)		21,516	(86.8)
Other income	1,088	0.1	0	0.0		1,088
Interest expense, net	(106,661)	(5.8)	(68,280)	(3.8)		38,381	56.2
Net loss	$(108,848)	(5.9)%	$(93,071)	(5.1)	%	$(15,777)	17.0	%
Net loss per share - basic and diluted	$.00		$.00			$.00

	Nine Months Ended September 30,
						2020 vs. 2019
		As a % of		As a % of		Amount of	% Increase
	2020	Sales	2019	Sales		Change	(Decrease)
Sales	$5,447,505	100.0%	$5,286,141	100.0	%	$161,364	3.1	%
Cost of sales	3,206,291	58.9	3,386,526	64.1		(180,235)	(5.3)
Gross profit	2,241,214	41.1	1,899,615	35.9		341,599	18.0
General and administrative	1,239,021	22.7	959,535	18.2		279,486	29.1
Selling	973,034	17.9	822,307	15.6		150,727	18.3
Total costs and expenses	2,212,055	40.6	1,781,842	33.7		430,213	24.1
Operating income	29,159	0.5	117,773	2.2		(88,614)	75.2
Other Income	4,000	0.1	0	0.0		4,000
Interest expense, net	(220,894)	(4.1)	(211,669)	(4.0)		9,225	4.4
Net loss	$(187,735)	(3.4)%	$(93,896)	(1.8)	%	$(93,839)	(99.9)	%
Net loss per share - basic and diluted	$(.01)		$.00			$(.01)

Sales

Our managed support service sales comprised approximately 65% of our sales in 2020 and approximately 70% in 2019. Our cybersecurity projects and software sales, primarily to SMEs, were approximately 31% of our total sales as compared to approximately 21% for 2019.

Sales of virtualization subcontract projects have continued to decrease since 2015 because VMware has continued to assign fewer projects to us. Our virtualization subcontract project sales decrease of approximately 57% from 2019 to 2020 was more than offset by sales growth of approximately 56% from our cybersecurity projects and software business during the nine months ended September 30, 2020 as compared to 2019. Our goal is to continue to grow our cybersecurity projects and software business by using our expanding salesforce as well as channel partners. We also hope to recapture some of our VMware business in both the public and commercial sector by building VMware license sales volume and services concurrently directly with customers rather than relying on subcontract project services. Other IT projects comprised the balance of our sales.

Cost of Sales and Gross Profit

Cost of sales principally represents the cost of employee services related to our IT Services Group. We have grown our cybersecurity projects team to meet demand and terminated some support personnel in the last year as part of efficiency measures. As virtualization project sales decreased, related personnel cost of sales also decreased.

Our gross profit improved by $341,599 for the nine months ended September 30, 2020 primarily due to improved cybersecurity projects sales and better cost containment of salaries as noted.

General and Administrative Expenses

General and administrative expenses include corporate overhead such as compensation and benefits for executive, administrative and finance personnel, rent, insurance, professional fees, travel, and office expenses. General and administrative expenses increased due primarily to personnel increases and increases to professional fees for marketing, legal and accounting services.

Selling Expenses

The increase in selling expenses is due to the hiring of salespeople throughout 2019 to sell our cybersecurity services and software and associated commissions due to the increased sales. The increase in selling expenses from the hiring of new personnel was offset by approximately $193,000 for capitalized labor relating to software development costs.

Operating Income (Loss)

The decrease in our operating income from the previous year is principally attributable to the growth of our sales team and the associated costs as well as professional fees incurred for the nine months ended September 30, 2020 as compared to 2019.

Interest Expense

The increase in interest expense is principally attributable to the non-cash options expense issued for loan financing consideration of $52,900 offset by the effect of decreasing interest rates from the last year as well as the reduced need for factoring due to the receipt of the Payroll Protection Plan loan (“PPP Loan”).

Net Loss

The increase is attributable to the items discussed above for the three and nine months ended September 30, 2020 as compared to 2019.

Liquidity and Capital Resources

At September 30, 2020, we had cash of $206,704 available for working capital needs and planned capital asset expenditures. At September 30, 2020, we had a working capital deficit of $2,430,193 and a current ratio of .34.

During 2020,until we received the PPP Loan, we financed our business activities principally through cash flows provided by operations and sales with recourse of our accounts receivable. Our primary source of liquidity is cash provided by collections of accounts receivable and our factoring line of credit.We maintain an accounts receivable financing line of credit with an independent financial institution that allows us to sell selected accounts receivable invoices to the financial institution with full recourse against us in the amount of $2,000,000, including a sublimit for one major client of $1,500,000. This provided us with the cash needed to finance certain of our on-going costs and expenses. At September 30, 2020, we had financing availability, based on eligible accounts receivable, of approximately $421,000 under this line. We paid fees based on the length of time that the invoice remained unpaid.

On April 10, 2020, we entered into a U. S. Small Business Administration (“SBA”) Note Payable agreement (the “Note”) with Upstate National Bank (“Lender”) under the Paycheck Protection Program (15 U.S.C. § 636(a)(36)) enacted by Congress under the Coronavirus Aid, Relief and Economic Security Act (the “Act”). The Note provides funding for working capital to the Company in the amount of $957,372 and is restricted to certain uses and cannot be used to repay debt. The interest rate on the Note is fixed at 1.00% and the payments of principal and interest shall be deferred to July 21, 2021. Interest shall continue to accrue. The Act (including the guidance issued by SBA and U.S. Department of the Treasury related thereto) provides that all or a portion of this Note may be forgiven upon request from Borrower to Lender, subject to requirements in the Note and Act. All remaining principal and accrued interest is due and payable two (2) years from date of Note. The Company believes it has used the funds per the Act and will submit an application for 100% forgiveness of the loan during the fourth quarter of 2020. However, based on the uncertainty of the application review process, the full amount continues to be recorded as a liability as of September 30, 2020.

We entered into unsecured lines of credit financing agreement (the “LOC Agreements”) with three related parties in previous years. The LOC Agreements provide for working capital of up to $100,000 through July 31, 2022 and $75,000 through January 2, 2023. At September 30, 2020, we had $15,000 of availability under these LOC Agreements.

At September 30, 2020, we have current notes payable of $262,500 to third parties, which includes convertible notes payable of $250,000. Also included is $12,500 in principal amount of a note payable due on June 30, 2016 but not paid. This note was issued in payment of software we purchased in February 2016 and secured by a security interest in the software. To date, the holder has not taken any action to collect the amount past due on this note or to enforce the security interest in the software.

We have $695,000 of current maturities of long-term obligations to third parties. This is comprised of a long-term obligation of approximately $246,000 to the Pension Benefit Guaranty Corporation (the PBGC) with all principal due by September 15, 2018, which the due date has not been extended. We also have maturities of our long-term notes to third parties of $265,000 due on January 1, 2018, which has not been renewed or amended and $175,000 due on August 31, 2018, which have not been renewed or amended. There is also a separate note for $9,000 due on January 1, 2021.

We also have current maturities of our long-term debt to related parties of approximately $529,000 of which approximately $503,000 was due on January 1, 2020 and has not been extended. Also included is a note payable for $25,000 due to an officer of the Company which is due on March 31, 2021. We also have a short-term note due to a related party for $20,000.

We paid off a demand note for $34,000 to a related party in the third quarter.

We plan to renegotiate the terms of the various notes payable, seek funds to repay the notes or use a combination of both alternatives.We cannot provide assurance that we will be able to repay current notes payable or obtain extensions of maturity dates for long-term notes payable when they mature or that we will be able to repay or otherwise refinance the notes at their scheduled maturities.

We cannot provide assurance that we will be able to repay current notes payable or obtain extensions of maturity dates for long-term notes payable when they mature or that we will be able to repay or otherwise refinance the notes at their scheduled maturities.

We have a long-term obligations to a third party of $500,000 due on December 31, 2021. We also have approximately $166,000 due to a third party due on August 24, 2024.

We have a LOC Agreement which was entered into on September 17, 2017 and provides for working capital of up to $75,000 with interest at 6% due quarterly through January 2, 2023. The balance is $70,000 at September 30, 2020.

We have an unsecured line of credit financing agreement with our Chief Operating Officer. It provides for working capital of up to $100,000 with an interest rate of prime plus 1.5% due quarterly through July 31, 2022. The balance is $90,000 at September 30, 2020.

We have a note payable agreement for up to $500,000 with a related party. The note has an interest rate of 7.5% and is due on August 31, 2026. The balance is $200,000 at September 30, 2020.

The following table sets forth our cash flow information for the periods presented:

	Nine Months Ended September 30,
	2020	2019
Net cash used by operating activities	$(341,674)	$(145,554)
Net cash used by investing activities	(201,156)	(1,945)
Net cash provided by financing activities	743,136	149,950
Net increase in cash	$200,306	$2,451

Cash Flows Used by Operating Activities

Our operating cash flow is primarily affected by the overall profitability of our contracts, our ability to invoice and collect from our clients in a timely manner, and our ability to manage our vendor payments. We bill our clients weekly or monthly after services are performed as well as collect down payments depending on the contract terms. Our net loss of $187,735 for 2020 was offset in part by non-cash expenses of $175,013. In addition, an increase in accounts receivable and other assets of $541,499, offset by an increase in accrued payroll, deferred revenue and other expenses payable of $161,532 and in accounts payable of $51,015 resulting in cash used by operating activities of $341,674.

We market Webroot and Nodeware to our IT channel partners who resell to their customers. We continue to make investments in expanding our sales of cyber security and Nodeware licenses to a growing channel and direct commercial customers. Due to the time of investment in cultivating relationships with our channel partners and end customers needed to generate these new sales, we do not expect to realize a return from our sales and marketing efforts for one or more quarters. As a result, we may continue to experience operating losses from these investments in personnel until sufficient sales are generated. We expect to fund the cost for the new sales personnel from our operating cash flows and incremental borrowings, as needed.

Cash Flows Used by Investing Activities

Cash used by investing activities was $201,156 during the nine months ended September 30, 2020. It was primarily for capitalization of software development costs as well as computer hardware for new employees.

Cash Flows Provided by Financing Activities

Cash provided by financing activities was $743,136 for the nine months ended September 30, 2020 consisted of proceeds from the PPP Loan offset by principal repayments to related parties and another debtholder.

Credit Resources

We received approximately $957,000 from the PPP Loan in the 2nd quarter of 2020. The proceeds from the loan have been used for payroll expenses as well as certain other allowable expenses. The loan should be forgiven by the end of 2020 or early 2021. The proceeds also allowed us to not factor our accounts receivable as noted below.

We believe the capital resources available currently as well as under our factoring line of credit, cash from additional related party and third-party loans and cash generated by improving the results of our operations provide sources to fund our ongoing operations and to support our internal growth. Although we have no assurances, we believe that related parties, who have previously provided working capital, and third parties will continue to provide working capital loans on similar terms, as in the past, as may be necessary to fund our on-going in the future, however, substantial doubt about our ability to continue as a going concern has not been alleviated. If we experience significant growth in our sales, we believe that this may require us to increase our financing line, finance additional accounts receivable, or obtain additional working capital from other sources to support its sales growth.

We plan to evaluate alternatives which may include renegotiating the terms of our notes, seeking conversion of the notes to shares of common stock and seeking funds to repay our notes. We continue to evaluate repayment of our notes payable based on our cash flow.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, we are not required to provide the information required by this Item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15-d-15(e)) as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and chief financial officer concluded that as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently a party to any lawsuit or proceeding which, in the opinion of management, is likely to have a material adverse effect on us or our business.

Item 1A. Risk Factors

The COVID-19 pandemic could have a material adverse effect on our results of operations, financial position, and cash flows.

The COVID-19 pandemic has created significant uncertainty and economic disruption.  Effects of the COVID-19 pandemic that may negatively impact our business in future periods include, but are not limited to: limitations on the ability of our customers to conduct their business, purchase our products and services, and make timely payments; curtailed consumer spending; deferred purchasing decisions; delayed consulting services implementations; and decreases in cybersecurity services and software license revenues driven by channel partners.

Item 6. Exhibits

Exhibits required to be filed by Item 601 of Regulation S-K.

For the exhibits that are filed herewith or incorporated herein by reference, see the Index to Exhibits located below in this report. The Index to Exhibits is incorporated herein by reference.

  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Infinite Group, Inc. (Registrant)
Date: November 12, 2020	/s/ James Villa
	James Villa
	Chief Executive Officer
	(Principal Executive Officer)
Date: November 12, 2020	/s/ Donald Reeve
	Donald Reeve
	Chairman
Date: November 12, 2020	/s/ Richard Glickman
	Richard Glickman
	VP Finance and Chief Accounting Officer
	(Principal Financial Officer)

	INDEX TO EXHIBITS
Exhibit No.	Description
31.1	Chief Executive Officer Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002. *
31.2	VP Finance Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002. *
32.1	Chief Executive Officer Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002. *
32.2	VP Finance Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002. *
101.INS	XBRL Instance Document.*
101.SCH	XBRL Taxonomy Extension Schema Document.*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.*
* Filed as an exhibit hereto.

EX-31

EXHIBIT 31.1

CERTIFICATION

I, James Villa, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Infinite Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 12, 2020

                                                      /s/ James Villa

James Villa

Chief Executive Officer

(Principal Executive Officer)

EX-31

EXHIBIT 31.2

CERTIFICATION

I, Richard Glickman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Infinite Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

 Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 12, 2020

                                                      /s/ Richard Glickman

Richard Glickman

VP Finance and Chief Accounting Officer

(Principal Financial and Accounting Officer)

EX-32

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Infinite Group, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2020 as filed with the Securities and Exchange Commission (“SEC”) on the date hereof (the "Report"), I, James Villa, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.

Dated: November 12, 2020

__/s/ James Villa

James Villa

Chief Executive Officer

(Principal Executive Officer)

EX-32

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Infinite Group, Inc. (the "Company") on Form 10-Q for the period ending September 30, 2020 as filed with the Securities and Exchange Commission (“SEC”) on the date hereof (the "Report"), I, Richard Glickman, VP Finance and Chief Accounting Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.

Dated: November 12, 2020

__/s/ Richard Glickman

Richard Glickman

VP Finance and Chief Accounting Officer

(Principal Financial and Accounting Officer)

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2020	Nov. 10, 2020
Cover [Abstract]
Entity Registrant Name	INFINITE GROUP INC
Entity Central Index Key	0000884650
Document Type	10-Q
Document Period End Date	Sep. 30, 2020
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Emerging Growth Company	false
Entity Small Business	true
Is Entity's Reporting Status Current?	No
Entity Shell Company	false
Entity Interactive Data Current	Yes
Entity Incorporation State Country Code	DE
Entity File Number	0-21816
Entity Common Stock, Shares Outstanding		29,061,883
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2020

XML

BALANCE SHEETS (Unaudited) - USD ($)	Sep. 30, 2020	Dec. 31, 2019
Current Assets
Cash	$ 206,704	$ 6,398
Accounts receivable, net of allowances of $12,629 and $17,455, respectively	930,470	432,289
Prepaid expenses and other current assets	103,603	65,285
Total current assets	1,240,777	503,972
Right of use asset - lease, net	139,863	195,441
Property and equipment, net	10,836	5,915
Software, net	322,435	184,676
Deposits	6,937	6,937
Total assets	1,720,848	896,941
Current Liabilities
Accounts payable	268,792	217,777
Accrued payroll	508,310	218,352
Accrued interest payable	622,950	939,440
Accrued retirement	262,055	254,348
Deferred revenue	340,052	178,824
Accrued expenses - other	83,336	64,207
Operating lease liability - short-term	78,750	74,373
Current maturities of long-term obligations	695,000	950,000
Current maturities of long-term obligations - related parties	529,225	512,935
Notes payable	262,500	332,500
Notes payable - related parties	20,000	58,000
Total current liabilities	3,670,970	3,800,756
Long-term obligations:
Paycheck Protection Plan loan (Note 5)	957,372	0
Notes payable - other	658,280	486,890
Notes payable - related parties	360,000	394,000
Operating lease liability - long-term	63,050	122,605
Total liabilities	5,709,672	4,804,251
Stockholders' deficiency:
Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding	29,061	29,061
Additional paid-in capital	30,744,394	30,638,173
Accumulated deficit	(34,762,279)	(34,574,544)
Total stockholders' deficiency	(3,988,824)	(3,907,310)
Total liabilities and stockholders' deficiency	$ 1,720,848	$ 896,941

XML

BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2020	Dec. 31, 2019
Statement of Financial Position [Abstract]
Allowances for accounts receivable	$ 12,629	$ 17,455
Common stock, par value	$ .001	$ 0.001
Common stock, shares authorized	60,000,000	60,000,000
Common stock, shares issued	29,061,883	29,061,883
Common stock, shares outstanding	29,061,883	29,061,883

XML

STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019	Sep. 30, 2020	Sep. 30, 2019
Income Statement [Abstract]
Sales	$ 1,844,549	$ 1,819,699	$ 5,447,505	$ 5,286,141
Cost of sales	1,058,450	1,197,315	3,206,291	3,386,526
Gross profit	786,099	622,384	2,241,214	1,899,615
Costs and expenses:
General and administrative	462,265	335,528	1,239,021	959,535
Selling	327,109	311,647	973,034	822,307
Total costs and expenses	789,374	647,175	2,212,055	1,781,842
Operating income (loss)	(3,275)	(24,791)	29,159	117,773
Interest income (expense):
Interest income	268	0	701	0
Interest expense - related parties	(13,737)	(20,890)	(46,383)	(69,659)
Interest expense - other	(93,192)	(47,390)	(175,212)	(142,010)
Total interest expense	(106,929)	(68,280)	(221,595)	(211,669)
Other income	1,088	0	4,000	0
Total other income (expense)	(105,573)	(68,280)	(216,894)	(211,669)
Net loss	$ (108,848)	$ (93,071)	$ (187,735)	$ (93,896)
Net loss per share - basic and diluted	$ .00	$ .00	$ (.01)	$ .00
Weighted average shares outstanding - basic	29,061,883	29,061,883	29,061,883	29,061,883
Weighted average shares outstanding - diluted	29,061,883	29,061,883	29,061,883	29,061,883

XML

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) - USD ($)	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Total
Beginning balance, shares at Dec. 31, 2018	29,061,883
Beginning balance, amount at Dec. 31, 2018	$ 29,061	$ 30,593,366	$ (34,622,521)	$ (4,000,094)
Stock based compensation		260		260
Net income (loss)			35,036	35,036
Ending balance, shares at Mar. 31, 2019	29,061,883
Ending balance, amount at Mar. 31, 2019	$ 29,061	30,593,626	(34,587,485)	(3,964,798)
Beginning balance, shares at Dec. 31, 2018	29,061,883
Beginning balance, amount at Dec. 31, 2018	$ 29,061	30,593,366	(34,622,521)	(4,000,094)
Net income (loss)				(93,896)
Ending balance, shares at Sep. 30, 2019	29,061,883
Ending balance, amount at Sep. 30, 2019	$ 29,061	30,613,412	(34,716,417)	(4,073,944)
Beginning balance, shares at Mar. 31, 2019	29,061,883
Beginning balance, amount at Mar. 31, 2019	$ 29,061	30,593,626	(34,587,485)	(3,964,798)
Stock based compensation		14,250		14,250
Net income (loss)			(35,861)	(35,861)
Ending balance, shares at Jun. 30, 2019	29,061,883
Ending balance, amount at Jun. 30, 2019	$ 29,061	30,607,876	(34,623,346)	(3,986,409)
Stock based compensation		5,536		5,536
Net income (loss)			(93,071)	(93,071)
Ending balance, shares at Sep. 30, 2019	29,061,883
Ending balance, amount at Sep. 30, 2019	$ 29,061	30,613,412	(34,716,417)	(4,073,944)
Beginning balance, shares at Dec. 31, 2019	29,061,883
Beginning balance, amount at Dec. 31, 2019	$ 29,061	30,638,173	(34,574,544)	(3,907,310)
Stock based compensation		2,130		2,130
Net income (loss)			(6,062)	(6,062)
Ending balance, shares at Mar. 31, 2020	29,061,883
Ending balance, amount at Mar. 31, 2020	$ 29,061	30,640,303	(34,580,606)	(3,911,242)
Beginning balance, shares at Dec. 31, 2019	29,061,883
Beginning balance, amount at Dec. 31, 2019	$ 29,061	30,638,173	(34,574,544)	(3,907,310)
Net income (loss)				(187,735)
Ending balance, shares at Sep. 30, 2020	29,061,883
Ending balance, amount at Sep. 30, 2020	$ 29,061	30,744,394	(34,762,279)	(3,988,824)
Beginning balance, shares at Mar. 31, 2020	29,061,883
Beginning balance, amount at Mar. 31, 2020	$ 29,061	30,640,303	(34,580,606)	(3,911,242)
Stock based compensation		16,850
Net income (loss)			(72,825)	(72,825)
Ending balance, shares at Jun. 30, 2020	29,061,883
Ending balance, amount at Jun. 30, 2020	$ 29,061	30,657,153	(34,653,431)	(3,967,217)
Stock based compensation		87,241		87,241
Net income (loss)			(108,848)	(108,848)
Ending balance, shares at Sep. 30, 2020	29,061,883
Ending balance, amount at Sep. 30, 2020	$ 29,061	$ 30,744,394	$ (34,762,279)	$ (3,988,824)

XML

STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019
Cash flows from operating activities:
Net loss	$ (187,735)	$ (93,896)
Adjustments to reconcile net loss to net cash used by operating activities:
Stock based compensation	106,221	20,046
Depreciation and amortization	63,792	15,372
Bad debt expense	5,000	0
Change in assets:
Accounts receivable	(503,181)	(303,208)
Prepaid expenses and other assets	(38,318)	(72,320)
Change in liabilities:
Accounts payable	51,015	(71,689)
Accrued expenses	(7,403)	189,253
Deferred revenue	161,228	163,482
Accrued retirement	7,707	7,406
Net cash used by operating activities	(341,674)	(145,554)
Cash flows from investing activities:
Purchase of property, plant and equipment	(7,966)	(1,945)
Capitalization of software development costs	(193,190)	0
Net cash used by investing activities	(201,156)	(1,945)
Cash flows from financing activities:
Proceeds from note payable	957,372	0
Proceeds from issuance of notes payable - related party	0	200,000
Repayments of notes payable - short-term	(167,526)	0
Repayments of notes payable - related party	(46,710)	(50,050)
Net cash provided by financing activities	743,136	149,950
Net increase in cash	200,306	2,451
Cash - beginning of period	6,398	29,716
Cash - end of period	206,704	32,167
Supplemental Disclosures of Cash Flow Information:
Cash payments for interest	314,513	120,506
Cash payments for taxes	$ 0	$ 0

XML

1. Basis of Presentation

9 Months Ended

Sep. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

The accompanying unaudited financial statements of Infinite Group, Inc. (“Infinite Group, Inc.” or the “Company”) included herein have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (U.S.) ("GAAP") for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. The December 31, 2019 balance sheet has been derived from the audited financial statements at that date but does not include all disclosures required by GAAP. The accompanying unaudited financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the U.S. Securities and Exchange Commission (SEC). Results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2020.

XML

2. Management Plans - Capital Resources

9 Months Ended

Sep. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Management Plans - Capital Resources

The Company reported net losses of $187,735 and $93,896 for the nine months ended September 30, 2020 and 2019, respectively, and stockholders’ deficiencies of $3,988,824 and $3,907,310 at September 30, 2020 and December 31, 2019, respectively. Accordingly, and due to a current working capital deficit of approximately $2.4 million, there is substantial doubt about the Company’s ability to continue as a going concern within one year of issuance of the financial statements.

The Company's goal is to increase sales and generate cash flow from operations on a consistent basis. The Company uses a formal financial review and budgeting process as a tool for improvement that has aided expense reduction and internal performance. The Company’s business plans require improving the results of its operations in future periods.

The Company believes the capital resources available under its factoring line of credit, cash from additional related party and third-party loans and cash generated by improving the results of its operations provide sources to fund its ongoing operations and to support the internal growth of the Company. Although the Company has no assurances, the Company believes that related parties, who have previously provided working capital, and third parties will continue to provide working capital loans on similar terms, as in the past, as may be necessary to fund its on-going operations for at least the next 12 months. If the Company experiences significant growth in its sales, the Company believes that this may require it to increase its financing line, finance additional accounts receivable, or obtain additional working capital from other sources to support its sales growth.

XML

3. Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2020

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

There are several accounting policies that the Company believes are significant to the presentation of its financial statements. These policies require management to make complex or subjective judgments about matters that are inherently uncertain. Note 3 to the Company’s audited financial statements for the year ended December 31, 2019 presents a summary of significant accounting policies as included in the Company's Annual Report on Form 10-K as filed with the SEC.

Reclassifications - The Company reclassifies amounts in its financial statements to comply with recently adopted accounting pronouncements.

Fair Value of Financial Instruments - The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the immediate short-term maturity of these financial instruments. The carrying value of notes payable and convertible notes payable approximates the fair value based on rates currently available from financial institutions and various lenders.

Revenue - The Company’s total revenue recognized from contracts from customers was comprised of three major services: Managed support services, Cybersecurity projects and software and Other IT consulting services. The categories depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. There were no material unsatisfied performance obligations at September 30, 2020 or 2019 for contracts with an expected original duration of more than one year. The following table summarizes the revenue recognized by the major services:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2020		2019		2020		2019
Managed support services	$	1,192,469	$	1,275,274	$	3,533,777	$	3,769,274
Cybersecurity projects and software		601,080		406,925		1,700,728		1,089,778
Other IT consulting services		51,000		137,500		213,000		427,089
Total sales	$	1,844,549	$	1,819,699	$	5,447,505	$	5,286,141

Managed support services

Managed support services consist of revenue primarily from our subcontracts for services to its end clients, principally a major establishment of the U.S. Government for which we manage one of the nation’s largest physical and virtual Microsoft Windows environments.

● We generate revenue primarily from these subcontracts through fixed price service and support agreements.  Revenues are earned and billed weekly and are generally paid within 45 days. The revenues are recognized at time of service.

Cybersecurity projects and software

Cybersecurity projects and software revenue includes the selling of licenses of Nodeware® and third-party software, principally Webroot™ as well as performing cybersecurity assessments and testing.

● Nodeware® and Webroot™ software offerings consist of fees generated from the use of the respective software by our customers. Revenue is recognized on a ratable basis over the contract term beginning on the date that our service is made available to the customer. Substantially all customers are billed in the month of the service and is cancellable upon notice per the respective agreements.  Substantially all payments are electronically billed, and the billed amounts are paid to the Company instantaneously via an online payment platform. If payments are made in advance, revenues related to the term associated with our software licenses is recognized ratably over the contractual period.

● Some of our customers have the option to purchase additional subscription and support services at a stated price. These options generally do not provide a material right as they are priced at our standalone selling price.

● Cybersecurity assessments and testing services are considered distinct performance obligations when sold stand alone or with other products. These contracts generally have terms of one year or less. For substantially all these contracts, revenue is recognized when the specific performance obligation is satisfied.  If the contract has multiple performance obligations, the revenue is recognized when the performance obligations are satisfied. Depending on the nature of the service, the amounts recognized are based on an allocation of the transaction price to each performance obligation based on a relative standalone selling price of the products sold.

● In substantially all agreements, a 50% to 75% down payment is required before work is initiated. Down payments received are deferred until revenue is recognized. Upon completion of performance obligation of service, payment terms are 30 days.

Other IT consulting services

Other IT consulting services consists of services such as project management and general IT consulting services. 

● We generate revenue via fixed price service agreements.  These are based on periodic billings of a fixed dollar amount for recurring services of a similar nature performed according to the contractual arrangements with clients.  The revenues are recognized at time of service.

Based on historical experience, the Company believes that collection is reasonably assured.

During the three and nine months ended September 30, 2020, sales to one client, including sales under subcontracts for services to several entities, accounted for 60.4% and 61.5%, respectively, of total sales. (62.0% and 63.1%, respectively, in 2019) and 49.6% of accounts receivable at September 30, 2020 (22.1% - December 31, 2019).

Capitalization of Software for Resale - The Company capitalizes the software development costs for software to be sold, leased, or otherwise marketed. Capitalization begins upon the establishment of technological feasibility of a new product or enhancements to an existing product, which is generally the completion of a working prototype that has been certified as having no critical bugs and is a release candidate. Costs incurred after the enhancement has reached technological feasibility and before it is released in the market are capitalized and are primarily labor costs related to coding and testing. Amortization begins once the software is ready for its intended use, generally based on the pattern in which the economic benefits will be consumed. Costs associated with major upgrade releases begin amortization in the month after release. The amortization period is three years. As of September 30, 2020, there was $387,405 of costs capitalized ($194,215 as of December 31, 2019) and $64,969 of accumulated amortization ($9,539 as of December 31, 2019). Of the $387,405, there is $322,581 of costs being amortized and $64,824 that has not yet been placed into service. The $64,824 represents Q3 capitalization of software development costs and is expected to be placed into service during Q4 of 2020. During the three and nine months ended September 30, 2020, there was $24,914 and $55,430, respectively, of amortization expense recorded ($0 in 2019). During the three and nine months ended September 30, 2020, there was approximately $38,500 and $115,900, respectively, of labor amounts expensed related to these development costs ($75,600 and $176,200, respectively, in 2019).

Leases - In February 2016, the FASB issued amended guidance for lease arrangements to increase transparency and comparability by providing additional information to users of financial statements regarding an entity's leasing activities. The new standard requires entities to recognize a liability for their lease obligations and a corresponding right-of-use asset, initially measured at the present value of the lease payments. Subsequent accounting depends on whether the agreement is deemed to be a financing or operating lease. For operating leases, a lessee recognizes its total lease expense as an operating expense over the lease term. For financing leases, a lessee recognizes amortization of the right-of-use asset as an operating expense over the lease term separately from interest on the lease liability. The ASU requires that assets and liabilities be presented and disclosed separately, and the liabilities must be classified appropriately as current and noncurrent. The ASU further requires additional disclosure of certain qualitative and quantitative information related to lease agreements. The ASU was effective for the Company beginning on January 1, 2019, at which time we adopted the new standard using the modified retrospective approach as of the date of adoption. Upon adoption, we recognized a right-of-use asset of $265,825 and a lease liability of $265,825 related to the existing office lease that is classified as an operating lease. Supplemental balance sheet information related to the lease on September 30, 2020 and December 31, 2019 is as follows:

Description	Classification	September 30, 2020		December 31, 2019
Right of use asset – lease, net	Other assets (non-current)	$	139,863	$	195,441
Operating lease liability – short-term	Accrued liabilities		78,750		74,373
Operating lease liability – long-term	Other long-term liabilities		63,050		122,605

XML

4. Sale of Certain Accounts Receivable

9 Months Ended

Sep. 30, 2020

Accounts Receivable, after Allowance for Credit Loss [Abstract]

Sale of Certain Accounts Receivable

The Company has available a financing line with a financial institution (the Purchaser), which enables the Company to sell accounts receivable to the Purchaser with full recourse against the Company. Pursuant to the provisions of FASB ASC 860, the Company reflects the transactions as a sale of assets and establishes an accounts receivable from the Purchaser for the retained amount less the costs and fees of the transaction and less any anticipated future loss in the value of the retained asset.

The retained amount is 10% of the total accounts receivable invoice sold to the Purchaser. The fee is charged at prime plus 3.6% (effective rate of 6.85% at September 30, 2020) against the average daily outstanding balance of funds advanced. The estimated future loss reserve for each receivable included in the estimated value of the retained asset is based on the payment history of the accounts receivable customer and is included in the allowance for doubtful accounts, if any. As collateral, the Company granted the Purchaser a first priority interest in accounts receivable and a blanket lien, which may be junior to other creditors, on all other assets.

The financing line provides the Company the ability to finance up to $2,000,000 of selected accounts receivable invoices, which includes a sublimit for one of the Company’s customers of $1,500,000. During the three months ended September 30, 2020, the Company sold approximately $1,437,000 ($3,398,000 – September 30, 2019) of its accounts receivable to the Purchaser. As of September 30, 2020, approximately $153,000 ($324,000 - December 31, 2019) of these receivables remained outstanding. Additionally, as of September 30, 2020, the Company had approximately $421,000 available under the financing line with the financial institution ($67,000 - December 31, 2019). After deducting estimated fees, allowance for bad debts and advances from the Purchaser, the net receivable from the Purchaser amounted to $15,300, at September 30, 2020 ($32,400 - December 31, 2019), and is included in accounts receivable in the accompanying balance sheets.

There were no gains or losses on the sale of the accounts receivable because all were collected. The cost associated with the financing line totaled $17,363 for the nine months ended September 30, 2020 ($38,382- September 30, 2019). These financing line fees are classified on the statements of operations as interest expense.

XML

5. Debt Obligations

9 Months Ended

Sep. 30, 2020

Debt Disclosure [Abstract]

Debt Obligations

Four debt obligations became due on January 1, 2020. The total amount of two of these debt instruments is approximately $503,000 as of September 30, 2020. The due dates have not been extended. This debt is with related parties.

The third debt obligation is due to a third party for approximately $69,000.

The fourth debt obligation of $334,000 plus accrued interest of $382,473 was extinguished when the Company entered into a Promissory Note agreement dated August 24, 2020 with a third party Lender. The new Note represents the remaining amount owed due to the Lender after a payment in the amount of $550,000 was made to settle previous notes and accrued interest held by the Lender. The principal amount of the new Note is $166,473. This note requires semi-annual interest only payments at the rate of 6% and becomes due on August 24, 2024. In connection with the extinguishment of the past due obligation, the Company issued the lender an option to purchase 500,000 shares of common stock at an exercise price of $.05 per share. The value of this option was approximately $50,000 and is recorded as interest expense.

On April 10, 2020, the Company entered into a U. S. Small Business Administration (“SBA”) Note Payable agreement (the “Note”) with Upstate National Bank (“Lender”). The Note provides funding for working capital to the Company in the amount of $957,372 and is restricted to certain uses and cannot be used to repay debt. The interest rate on the Note is fixed at 1.00% and the payments of principal and interest shall be deferred to July 21, 2021. Interest shall continue to accrue. The loan evidenced by the Note was made under the Paycheck Protection Program (15 U.S.C. § 636(a)(36)) enacted by Congress under the Coronavirus Aid, Relief and Economic Security Act (the “Act”). The Act (including the guidance issued by SBA and U.S. Department of the Treasury related thereto) provides that all or a portion of this Note may be forgiven upon request from Borrower to Lender, subject to requirements in the Note and Act. All remaining principal and accrued interest is due and payable two (2) years from date of Note. The Company believes it has used the funds per the Act and will submit an application for 100% forgiveness of the loan during the fourth quarter of 2020. However, based on the uncertainty of the application review process, the full amount continues to be recorded as a liability as of September 30, 2020.

The Company paid off a demand note to a related party in the amount of $34,000 during the third quarter.

XML

6. Earnings Per Share

9 Months Ended

Sep. 30, 2020

Earnings Per Share [Abstract]

Earnings Per Share

Basic earnings per share is based on the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share is based on the weighted average number of common shares outstanding, as well as dilutive potential common shares which, in the Company’s case, comprise shares issuable under convertible notes payable and stock options. The treasury stock method is used to calculate dilutive shares, which reduces the gross number of dilutive shares by the number of shares purchasable from the proceeds of the options and warrants assumed to be exercised. In a loss period, the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.

The following table sets forth the computation of basic and diluted net loss per share for the three and nine months ended:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2020			2019			2020			2019
Numerator for basic and diluted net loss per share:
Net loss	$	(108,848	)	$	(93,071	)	$	(187,735	)	$	(93,896	)
Basic and diluted net loss per share	$	.00		$	.00		$	(.01	)	$	.00
Weighted average common shares outstanding
Basic and diluted shares		29,061,883			29,061,883			29,061,883			29,061,883
Anti-dilutive shares excluded from net loss per share calculation		22,180,976			31,288,912			22,180,976			31,288,912

Certain common shares issuable under stock options and convertible notes payable have been omitted from the diluted net loss per share calculation because their inclusion is considered anti-dilutive because the exercise prices were greater than the average market price of the common shares or their inclusion would have been anti-dilutive.

XML

7. Stock Option Plans and Agreements

9 Months Ended

Sep. 30, 2020

Share-based Payment Arrangement [Abstract]

Stock Option Plans and Agreements

The Company has approved stock options plans and agreements covering up to an aggregate of 12,717,000 shares of common stock. Such options may be designated at the time of grant as either incentive stock options or nonqualified stock options. Stock based compensation consists of charges for stock option awards to employees, directors and consultants.

On April 15, 2020, the Company’s board of directors approved the 2020 stock option plan, which grants options to purchase up to an aggregate of 1,500,000 common shares. As of September 30, 2020, 610,000 options to purchase shares remain unissued under the 2020 plan. Options issued to date are nonqualified since the Company has decided not to seek stockholder approval of the 2020 Plan.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. 1,555,000 options were granted for the nine months ended September 30, 2020 with a weighted average fair value of $ .07 per option. 2,973,500 options were granted for the nine months ended September 30, 2019. The following assumptions were used during the nine months ended September 30, 2020.

Risk-free interest rate	0.18%-1.40%
Expected dividend yield	0%
Expected stock price volatility	100%
Expected life of options	2.25-3.01 years

The Company recorded expense for options issued to employees and independent service providers of $34,341 and $53,318 for the three and nine months ended September 30, 2020, respectively ($5,536 and $11,332 in 2019). The Company recorded expense for options issued for loan financing consideration of $52,900 for the three and nine months ended September 30, 2020, respectively ($0 and $14,250 in 2019).

At September 30, 2020, there was no unrecognized compensation cost related to non-vested options and 125,000 options vested during the nine months ended September 30, 2020.

A summary of all stock option activity for the nine months ended September 30, 2020 follows:

	Number of Options Outstanding			Weighted Average Exercise Price		Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding at December 31, 2019		10,910,500		$	.05
Granted		1,555,000			.07
Forfeited		(25,000	)		.05
Expired		(335,000	)		.15
Outstanding at September 30, 2020		12,105,500		$	.05	3.5 years	$	713,300
At September 30, 2020 -
Vested or expected to vest		12,105,500		$	.05	3.5 years	$	713,300
Exercisable		11,585,500		$	.05	3.5 years	$	689,300

XML

8. Related Party Accounts Receivable and Accrued Interest Payable

9 Months Ended

Sep. 30, 2020

Related Party Transactions [Abstract]

Related Party Accounts Receivable and Accrued Interest Payable

Included in accrued interest payable is amounts due to related parties of $161,783 at September 30, 2020 ($157,067 - December 31, 2019).

XML

9. Subsequent Event

9 Months Ended

Sep. 30, 2020

Subsequent Events [Abstract]

Subsequent Events

Subsequent to September 30, 2020, the Company applied for forgiveness of the Payroll Protection Program of approximately $957,000 using 100% eligible payroll expenses. Given current guidance that is available, the Company believes that it should be eligible to achieve forgiveness of the full loan amount, but this income will not be recognized until the eligible expenses are certified by the Lender and the federal government. Any such forgiveness of indebtedness, in accordance with the CARES Act, does not give rise to federal taxable income, but these forgiven expenses may not also be deducted for federal tax return purposes. If not forgiven, this funding accrues interest at a rate of 1% per annum beginning on April 10, 2020.

XML

3. Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2020

Accounting Policies [Abstract]

Reclassifications

Reclassifications - The Company reclassifies amounts in its financial statements to comply with recently adopted accounting pronouncements.

Fair Value of Financial Instruments

Fair Value of Financial Instruments - The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the immediate short-term maturity of these financial instruments. The carrying value of notes payable and convertible notes payable approximates the fair value based on rates currently available from financial institutions and various lenders.

Revenue

Revenue - The Company’s total revenue recognized from contracts from customers was comprised of three major services: Managed support services, Cybersecurity projects and software and Other IT consulting services. The categories depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. There were no material unsatisfied performance obligations at September 30, 2020 or 2019 for contracts with an expected original duration of more than one year. The following table summarizes the revenue recognized by the major services:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2020		2019		2020		2019
Managed support services	$	1,192,469	$	1,275,274	$	3,533,777	$	3,769,274
Cybersecurity projects and software		601,080		406,925		1,700,728		1,089,778
Other IT consulting services		51,000		137,500		213,000		427,089
Total sales	$	1,844,549	$	1,819,699	$	5,447,505	$	5,286,141

Managed support services

Managed support services consist of revenue primarily from our subcontracts for services to its end clients, principally a major establishment of the U.S. Government for which we manage one of the nation’s largest physical and virtual Microsoft Windows environments.

● We generate revenue primarily from these subcontracts through fixed price service and support agreements.  Revenues are earned and billed weekly and are generally paid within 45 days. The revenues are recognized at time of service.

Cybersecurity projects and software

Cybersecurity projects and software revenue includes the selling of licenses of Nodeware® and third-party software, principally Webroot™ as well as performing cybersecurity assessments and testing.

● Nodeware® and Webroot™ software offerings consist of fees generated from the use of the respective software by our customers. Revenue is recognized on a ratable basis over the contract term beginning on the date that our service is made available to the customer. Substantially all customers are billed in the month of the service and is cancellable upon notice per the respective agreements.  Substantially all payments are electronically billed, and the billed amounts are paid to the Company instantaneously via an online payment platform. If payments are made in advance, revenues related to the term associated with our software licenses is recognized ratably over the contractual period.

● Some of our customers have the option to purchase additional subscription and support services at a stated price. These options generally do not provide a material right as they are priced at our standalone selling price.

● Cybersecurity assessments and testing services are considered distinct performance obligations when sold stand alone or with other products. These contracts generally have terms of one year or less. For substantially all these contracts, revenue is recognized when the specific performance obligation is satisfied.  If the contract has multiple performance obligations, the revenue is recognized when the performance obligations are satisfied. Depending on the nature of the service, the amounts recognized are based on an allocation of the transaction price to each performance obligation based on a relative standalone selling price of the products sold.

● In substantially all agreements, a 50% to 75% down payment is required before work is initiated. Down payments received are deferred until revenue is recognized. Upon completion of performance obligation of service, payment terms are 30 days.

Other IT consulting services

Other IT consulting services consists of services such as project management and general IT consulting services. 

● We generate revenue via fixed price service agreements.  These are based on periodic billings of a fixed dollar amount for recurring services of a similar nature performed according to the contractual arrangements with clients.  The revenues are recognized at time of service.

Based on historical experience, the Company believes that collection is reasonably assured.

During the three and nine months ended September 30, 2020, sales to one client, including sales under subcontracts for services to several entities, accounted for 60.4% and 61.5%, respectively, of total sales. (62.0% and 63.1%, respectively, in 2019) and 49.6% of accounts receivable at September 30, 2020 (22.1% - December 31, 2019).

Capitalization of Software for Resale

Capitalization of Software for Resale - The Company capitalizes the software development costs for software to be sold, leased, or otherwise marketed. Capitalization begins upon the establishment of technological feasibility of a new product or enhancements to an existing product, which is generally the completion of a working prototype that has been certified as having no critical bugs and is a release candidate. Costs incurred after the enhancement has reached technological feasibility and before it is released in the market are capitalized and are primarily labor costs related to coding and testing. Amortization begins once the software is ready for its intended use, generally based on the pattern in which the economic benefits will be consumed. Costs associated with major upgrade releases begin amortization in the month after release. The amortization period is three years. As of September 30, 2020, there was $387,405 of costs capitalized ($194,215 as of December 31, 2019) and $64,969 of accumulated amortization ($9,539 as of December 31, 2019). Of the $387,405, there is $322,581 of costs being amortized and $64,824 that has not yet been placed into service. The $64,824 represents Q3 capitalization of software development costs and is expected to be placed into service during Q4 of 2020. During the three and nine months ended September 30, 2020, there was $24,914 and $55,430, respectively, of amortization expense recorded ($0 in 2019). During the three and nine months ended September 30, 2020, there was approximately $38,500 and $115,900, respectively, of labor amounts expensed related to these development costs ($75,600 and $176,200, respectively, in 2019).

Leases

Leases - In February 2016, the FASB issued amended guidance for lease arrangements to increase transparency and comparability by providing additional information to users of financial statements regarding an entity's leasing activities. The new standard requires entities to recognize a liability for their lease obligations and a corresponding right-of-use asset, initially measured at the present value of the lease payments. Subsequent accounting depends on whether the agreement is deemed to be a financing or operating lease. For operating leases, a lessee recognizes its total lease expense as an operating expense over the lease term. For financing leases, a lessee recognizes amortization of the right-of-use asset as an operating expense over the lease term separately from interest on the lease liability. The ASU requires that assets and liabilities be presented and disclosed separately, and the liabilities must be classified appropriately as current and noncurrent. The ASU further requires additional disclosure of certain qualitative and quantitative information related to lease agreements. The ASU was effective for the Company beginning on January 1, 2019, at which time we adopted the new standard using the modified retrospective approach as of the date of adoption. Upon adoption, we recognized a right-of-use asset of $265,825 and a lease liability of $265,825 related to the existing office lease that is classified as an operating lease. Supplemental balance sheet information related to the lease on September 30, 2020 and December 31, 2019 is as follows:

Description	Classification	September 30, 2020		December 31, 2019
Right of use asset – lease, net	Other assets (non-current)	$	139,863	$	195,441
Operating lease liability – short-term	Accrued liabilities		78,750		74,373
Operating lease liability – long-term	Other long-term liabilities		63,050		122,605

XML

3. Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2020

Accounting Policies [Abstract]

Disaggregation of revenue

	Three Months Ended September 30,				Nine Months Ended September 30,
	2020		2019		2020		2019
Managed support services	$	1,192,469	$	1,275,274	$	3,533,777	$	3,769,274
Cybersecurity projects and software		601,080		406,925		1,700,728		1,089,778
Other IT consulting services		51,000		137,500		213,000		427,089
Total sales	$	1,844,549	$	1,819,699	$	5,447,505	$	5,286,141

Leases

Description	Classification	September 30, 2020		December 31, 2019
Right of use asset – lease, net	Other assets (non-current)	$	139,863	$	195,441
Operating lease liability – short-term	Accrued liabilities		78,750		74,373
Operating lease liability – long-term	Other long-term liabilities		63,050		122,605

XML

6. Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2020

Earnings Per Share [Abstract]

Loss per share, basic and diluted

	Three Months Ended September 30,						Nine Months Ended September 30,
	2020			2019			2020			2019
Numerator for basic and diluted net loss per share:
Net loss	$	(108,848	)	$	(93,071	)	$	(187,735	)	$	(93,896	)
Basic and diluted net loss per share	$	.00		$	.00		$	(.01	)	$	.00
Weighted average common shares outstanding
Basic and diluted shares		29,061,883			29,061,883			29,061,883			29,061,883
Anti-dilutive shares excluded from net loss per share calculation		22,180,976			31,288,912			22,180,976			31,288,912

XML

7. Stock Option Plans and Agreements (Tables)

9 Months Ended

Sep. 30, 2020

Share-based Payment Arrangement [Abstract]

Stock option valuation assumptions

Risk-free interest rate	0.18%-1.40%
Expected dividend yield	0%
Expected stock price volatility	100%
Expected life of options	2.25-3.01 years

Stock option activity

	Number of Options Outstanding			Weighted Average Exercise Price		Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding at December 31, 2019		10,910,500		$	.05
Granted		1,555,000			.07
Forfeited		(25,000	)		.05
Expired		(335,000	)		.15
Outstanding at September 30, 2020		12,105,500		$	.05	3.5 years	$	713,300
At September 30, 2020 -
Vested or expected to vest		12,105,500		$	.05	3.5 years	$	713,300
Exercisable		11,585,500		$	.05	3.5 years	$	689,300

XML

2. Management Plans - Capital Resources (Details Narrative) - USD ($)	3 Months Ended						9 Months Ended
	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Sep. 30, 2020	Sep. 30, 2019	Dec. 31, 2019	Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Net loss	$ (108,848)	$ (72,825)	$ (6,062)	$ (93,071)	$ (35,861)	$ 35,036	$ (187,735)	$ (93,896)
Stockholders' deficiency	$ (3,988,824)	$ (3,967,217)	$ (3,911,242)	$ (4,073,944)	$ (3,986,409)	$ (3,964,798)	$ (3,988,824)	$ (4,073,944)	$ (3,907,310)	$ (4,000,094)

XML

3. Summary of Significant Accounting Policies (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019	Sep. 30, 2020	Sep. 30, 2019
Total sales	$ 1,844,549	$ 1,819,699	$ 5,447,505	$ 5,286,141
Managed Support Services
Total sales	1,192,469	1,275,274	3,533,777	3,769,274
Cybersecurity Projects and Software
Total sales	601,080	406,925	1,700,728	1,089,778
Other IT Consulting Services
Total sales	$ 51,000	$ 137,500	$ 213,000	$ 427,089

XML

3. Summary of Significant Accounting Policies (Details 1) - USD ($)	Sep. 30, 2020	Dec. 31, 2019
Accounting Policies [Abstract]
Right of use asset - lease, net	$ 139,863	$ 195,441
Operating lease liability - short-term	78,750	74,373
Operating lease liability - long-term	$ 63,050	$ 122,605

XML

3. Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019	Sep. 30, 2020	Sep. 30, 2019	Dec. 31, 2019
Accounting Policies [Abstract]
Software development capitalized costs, gross	$ 387,405		$ 387,405		$ 194,215
Software development capitalized costs accumulated amortization	(64,969)		(64,969)		(9,539)
Software development capitalized costs, net	322,435		322,435		$ 184,676
Amortization of software development capitalized costs	$ 24,914	$ 0	$ 55,430	$ 0

XML

4. Sale of Certain Accounts Receivable (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019	Sep. 30, 2020	Sep. 30, 2019	Dec. 31, 2019
Accounts Receivable, after Allowance for Credit Loss [Abstract]
Accounts receivable sold	$ 1,437,000	$ 3,398,000
Outstanding receivables	153,000		$ 153,000		$ 324,000
Line of credit	421,000		421,000		67,000
Allowance for bad debts	$ 15,300		15,300		$ 32,400
Costs associated with financing line			$ 17,363	$ 38,382

XML

5. Debt Obligations (Details Narrative)	Sep. 30, 2020 USD ($)
Debt Disclosure [Abstract]
Debt instruments	$ 1,460,372

XML

6. Earnings Per Share (Details) - USD ($)	3 Months Ended						9 Months Ended
	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Sep. 30, 2020	Sep. 30, 2019
Earnings Per Share [Abstract]
Net loss	$ (108,848)	$ (72,825)	$ (6,062)	$ (93,071)	$ (35,861)	$ 35,036	$ (187,735)	$ (93,896)
Basic and diluted net loss per share	$ .00			$ .00			$ (.01)	$ .00
Weighted average common shares outstanding basic and diluted shares	29,061,883			29,061,883			29,061,883	29,061,883
Anti-dilutive shares excluded from net loss per share calculation	22,180,976			31,288,912			22,180,976	31,288,912

XML

7. Stock Option Plans and Agreements (Details)	9 Months Ended
	Sep. 30, 2020
Expected dividend yield	0.00%
Expected stock price volatility	100.00%
Minimum
Risk-free interest rate	0.18%
Expected life of options	2 years 3 months
Maximum
Risk-free interest rate	1.40%
Expected life of options	3 years 4 days

XML

7. Stock Option Plans and Agreements (Details 1)	9 Months Ended
	Sep. 30, 2020 USD ($) $ / shares shares
Share-based Payment Arrangement [Abstract]
Number of options outstanding, beginning | shares	10,910,500
Number of options granted | shares	1,555,000
Number of options forfeited | shares	(25,000)
Number of options expired | shares	(335,000)
Number of options outstanding, ending | shares	12,105,500
Number of options vested or expected to vest | shares	12,105,500
Number of options exercisable | shares	11,585,500
Weighted average exercise price outstanding, beginning | $ / shares	$ .05
Weighted average exercise price granted | $ / shares	.07
Weighted average exercise price forfeited | $ / shares	.05
Weighted average exercise price expired | $ / shares	.15
Weighted average exercise price outstanding, ending | $ / shares	.05
Weighted average exercise price vested or expected to vest | $ / shares	.05
Weighted average exercise price exercisable | $ / shares	$ .05
Weighted-average remaining contractual term outstanding	3 years 6 months
Weighted-average remaining contractual term vested or expected to vest	3 years 6 months
Weighted-average remaining contractual term exercisable	3 years 6 months
Aggregate intrinsic value outstanding | $	$ 713,300
Aggregate intrinsic value vested or expected to vest | $	713,300
Aggregate intrinsic value exercisable | $	$ 689,300

XML

7. Stock Option Plans and Agreements (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2020	Sep. 30, 2019	Sep. 30, 2020	Sep. 30, 2019
Share-based Payment Arrangement [Abstract]
Option expense	$ 34,341	$ 5,536	$ 53,318	$ 11,332
Unrecognized compensation cost	$ 0		$ 0

XML

8. Related Party Accounts Receivable and Accrued Interest Payable (Details Narrative) - USD ($)	Sep. 30, 2020	Dec. 31, 2019
Related Party Transactions [Abstract]
Accrued interest payable, related parties, current	$ 161,783	$ 157,067