XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ (130,000) $ (390,151)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 0 9,905
Depreciation and amortization 12,976 71,412
Bad debt recovery (4,000) (20,000)
(Increase) decrease in assets:    
Accounts receivable 350,817 (393,240)
Prepaid expenses and other assets (8,728) (1,689)
Increase (decrease) in liabilities:    
Accounts payable (406,682) 608,987
Accrued expenses 92,278 58,166
Accrued retirement 4,721 4,538
Net cash used by operating activities (88,618) (52,072)
Cash flows from investing activities:    
Purchases of property and equipment 0 (5,608)
Net cash used by investing activities 0 (5,608)
Cash flows from financing activities:    
Proceeds from notes payable - related parties 20,000 29,000
Repayments of notes payable - related parties (670) (2,010)
Repayments of notes payable 0 (5,779)
Net cash provided (used) by financing activities 19,330 21,211
Net decrease in cash (69,288) (36,469)
Cash - beginning of period 73,734 42,436
Cash - end of period 4,446 5,967
Supplemental Disclosures of Cash Flow Information:    
Cash payments for interest $ 57,088 $ 56,425