XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (390,151) $ (219,727)
Adjustments to reconcile net loss to net cash (used) provided by operating activities:    
Stock based compensation 9,905 7,937
Depreciation and amortization 71,412 39,916
Reduction of accounts receivable allowances (20,000) 0
(Increase) decrease in assets:    
Accounts receivable (393,240) (24,782)
Prepaid expenses and other assets (1,689) 3,335
Increase (decrease) in liabilities:    
Accounts payable 608,987 (8,849)
Accrued expenses 58,166 91,691
Accrued retirement 4,538 4,360
Net cash used by operating activities (52,072) (106,119)
Cash flows from investing activities:    
Purchases of property and equipment (5,608) (4,073)
Net cash used by investing activities (5,608) (4,073)
Cash flows from financing activities:    
Proceeds from notes payable - related parties 29,000 0
Proceeds from notes payable - other 0 200,000
Repayments of notes payable - related parties (2,010) (24,903)
Repayments of notes payable - other (5,779) (25,000)
Net cash provided by financing activities 21,211 150,097
Net (decrease) increase in cash (36,469) 39,905
Cash - beginning of period 42,436 13,510
Cash - end of period 5,967 53,415
Supplemental disclosure:    
Cash paid for - Interest $ 56,425 $ 69,944