XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (195,151) $ (166,006)
Adjustments to reconcile net loss to net cash (used) provided by operating activities:    
Stock based compensation 7,120 6,764
Depreciation and amortization 35,771 19,473
(Increase) decrease in assets:    
Accounts receivable 38,698 (56,651)
Prepaid expenses and other assets (55) 3,725
Increase (decrease) in liabilities:    
Accounts payable (14,948) 66,810
Accrued expenses 121,922 139,151
Accrued retirement 2,258 2,169
Net cash (used) provided by operating activities (4,385) 15,435
Cash flows from investing activities:    
Purchases of property and equipment (1,506) (1,750)
Net cash used by investing activities (1,506) (1,750)
Cash flows from financing activities:    
Repayments of notes payable - related parties (2,010) (9,671)
Repayments of notes payable - other (5,779) (10,000)
Net cash used by financing activities (7,789) (19,671)
Net decrease in cash (13,680) (5,986)
Cash - beginning of period 42,436 13,510
Cash - end of period 28,756 7,524
Supplemental disclosure:    
Cash paid for - Interest $ 30,242 $ 33,559