XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash $ 31,880 $ 13,510
Accounts receivable, net of allowance of $70,000 430,263 117,010
Prepaid expenses and other 16,761 17,629
Total current assets 478,904 148,149
Property and equipment, net 26,546 39,273
Software, net 120,000 153,000
Deposits 8,985 2,318
Total assets 634,435 342,740
Current Liabilities    
Accounts payable 429,200 501,588
Accrued payroll 397,830 192,246
Accrued interest payable 648,246 583,005
Accrued retirement 223,486 216,913
Accrued expenses - other 111,912 101,388
Current maturities of long-term obligations 532,000 262,000
Current maturities of long-term obligations - related parties 146,581 0
Notes payable 132,615 72,000
Notes payable - related parties 0 119,776
Total current liabilities 2,621,870 2,048,916
Long-term obligations:    
Notes payable - Banks and other 1,603,585 1,246,999
Notes payable - Related parties 400,114 803,690
Total liabilities 4,625,569 4,099,605
Commitments
Stockholders' deficiency:    
Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 and 26,561,883 shares issued and outstanding, respectively 29,061 26,561
Additional paid-in capital 30,542,396 30,476,095
Accumulated deficit (34,562,591) (34,259,521)
Total stockholders' deficiency (3,991,134) (3,756,865)
Total liabilities and stockholders' deficiency $ 634,435 $ 342,740