XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (219,727) $ (350,535)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based compensation 7,937 30,652
Depreciation and amortization 39,916 29,572
Loss on investment 0 13,000
(Increase) decrease in assets:    
Accounts receivable (24,782) (112,426)
Prepaid expenses and other assets 3,335 10,097
Increase (decrease) in liabilities:    
Accounts payable (8,849) 141,917
Accrued expenses 91,691 290,028
Accrued retirement 4,360 4,190
Net cash (used) provided by operating activities (106,119) 56,495
Cash flows from investing activities:    
Purchases of property and equipment (4,073) (600)
Purchase of software 0 (100,000)
Net cash used by investing activities (4,073) (100,600)
Cash flows from financing activities:    
Repayments of notes payable - related parties (24,903) (64,647)
Repayments of notes payable - banks and other (25,000) (7,783)
Proceeds from notes payable 200,000 0
Proceeds from note payable - related parties 0 145,000
Net cash provided by financing activities 150,097 72,570
Net increase in cash 39,905 28,465
Cash - beginning of period 13,510 7,768
Cash - end of period 53,415 36,233
Supplemental disclosure:    
Cash paid for - Interest 69,944 75,753
Cash paid for - Income taxes $ 0 $ 0