XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (166,006) $ (224,717)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based compensation 6,764 14,407
Depreciation and amortization 19,473 5,604
Loss on investment 0 8,000
(Increase) decrease in assets:    
Accounts receivable (56,651) (19,863)
Prepaid expenses and other assets 3,725 15,198
Increase (decrease) in liabilities:    
Accounts payable 66,810 88,082
Accrued expenses 139,151 151,968
Accrued retirement 2,169 2,085
Net cash provided by operating activities 15,435 40,764
Cash flows from investing activities:    
Purchases of property and equipment (1,750) 0
Purchase of software 0 (100,000)
Net cash used by investing activities (1,750) (100,000)
Cash flows from financing activities:    
Repayments of notes payable - related parties (9,671) (55,025)
Repayments of notes payable - other (10,000) (3,875)
Proceeds from note payable - related parties 0 145,000
Net cash provided (used) by financing activities (19,671) 86,100
Net (decrease) increase in cash (5,986) 26,864
Cash - beginning of period 13,510 7,768
Cash - end of period 7,524 34,632
Supplemental disclosure:    
Cash paid for - Interest 33,559 42,844
Cash paid for - Income taxes $ 0 $ 0