XML 37 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (350,535) $ (303,836)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based compensation 30,652 74,894
Depreciation and amortization 29,572 12,836
Loss on investment 13,000 36,000
(Increase) decrease in assets:    
Accounts receivable (112,426) 120,545
Other assets 10,097 (10,925)
Increase (decrease) in liabilities:    
Accounts payable 141,917 140,489
Accrued expenses 290,028 207
Accrued retirement 4,190 4,026
Net cash provided by operating activities 56,495 74,236
Cash flows from investing activities:    
Purchase of software (100,000) 0
Purchases of property and equipment (600) (18,789)
Net cash used by investing activities (100,600) (18,789)
Cash flows from financing activities:    
Proceeds from note payable - related parties 145,000 0
Repayments of notes payable-other (7,783) (10,492)
Repayments of notes payable-related parties (64,647) 0
Net cash provided (used) by financing activities 72,570 (10,492)
Net increase in cash 28,465 44,955
Cash - beginning of period 7,768 16,947
Cash - end of period 36,233 61,902
Supplemental disclosure:    
Cash paid for - Interest 75,753 127,016
Cash paid for - Income taxes $ 0 $ 0