XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (224,717)us-gaap_NetIncomeLoss $ (159,275)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock based compensation 14,407us-gaap_ShareBasedCompensation 58,805us-gaap_ShareBasedCompensation
Depreciation and amortization 5,604us-gaap_Depreciation 6,288us-gaap_Depreciation
Loss on investment 8,000us-gaap_GainLossOnSaleOfEquityInvestments 15,000us-gaap_GainLossOnSaleOfEquityInvestments
(Increase) decrease in assets:    
Accounts receivable (19,863)us-gaap_IncreaseDecreaseInAccountsReceivable 203,086us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets 15,198us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,255)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in liabilities:    
Accounts payable 88,082us-gaap_IncreaseDecreaseInAccountsPayable 35,022us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 151,968us-gaap_IncreaseDecreaseInAccruedLiabilities (147,022)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued retirement 2,085us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 2,003us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Net cash provided by operating activities 40,764us-gaap_NetCashProvidedByUsedInOperatingActivities 9,652us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of software (100,000)us-gaap_PaymentsForSoftware 0us-gaap_PaymentsForSoftware
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,634)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used by investing activities (100,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,634)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from note payable - related parties 145,000us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Repayments of notes payable-other (3,875)us-gaap_RepaymentsOfNotesPayable (5,222)us-gaap_RepaymentsOfNotesPayable
Repayments of notes payable-related parties (55,025)us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt
Net cash provided (used) by financing activities 86,100us-gaap_NetCashProvidedByUsedInFinancingActivities (5,222)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash 26,864us-gaap_CashPeriodIncreaseDecrease 796us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of period 7,768us-gaap_Cash 16,947us-gaap_Cash
Cash - end of period 34,632us-gaap_Cash 17,743us-gaap_Cash
Supplemental disclosure:    
Cash paid for - Interest 42,844us-gaap_InterestPaid 62,504us-gaap_InterestPaid
Cash paid for - Income taxes $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid