XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net (loss) income $ (498,000)us-gaap_NetIncomeLoss $ 108,500us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used) provided by operating activities:    
Stock based compensation 110,340us-gaap_ShareBasedCompensation 94,699us-gaap_ShareBasedCompensation
Depreciation and amortization 26,490us-gaap_DepreciationDepletionAndAmortization 21,074us-gaap_DepreciationDepletionAndAmortization
Loss on investment 168,000us-gaap_GainLossOnSaleOfEquityInvestments 23,000us-gaap_GainLossOnSaleOfEquityInvestments
(Increase) decrease in assets:    
Accounts receivable 232,446us-gaap_IncreaseDecreaseInAccountsReceivable (120,890)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets (3,823)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,615us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in liabilities:    
Accounts payable 25,104us-gaap_IncreaseDecreaseInAccountsPayable 35,856us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (146,393)us-gaap_IncreaseDecreaseInAccruedLiabilities 32,235us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued retirement obligations 8,133us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (20,467)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Net cash (used) provided by operating activities (77,703)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 175,622us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (38,966)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29,132)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in equity securities (30,000)us-gaap_PaymentsToAcquireMarketableSecurities (155,833)us-gaap_PaymentsToAcquireMarketableSecurities
Net cash used by investing activities (68,966)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (184,965)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Repayments of notes payable (21,186)us-gaap_RepaymentsOfNotesPayable (22,868)us-gaap_RepaymentsOfNotesPayable
Proceeds from note payable - related party 200,000us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Repayments of notes payable - related parties (41,324)us-gaap_RepaymentsOfRelatedPartyDebt (7,000)us-gaap_RepaymentsOfRelatedPartyDebt
Net cash provided(used)by financing activities 137,490us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (29,868)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash (9,179)us-gaap_CashPeriodIncreaseDecrease (39,211)us-gaap_CashPeriodIncreaseDecrease
Cash - beginning of year 16,947us-gaap_Cash 56,158us-gaap_Cash
Cash - end of year 7,768us-gaap_Cash 16,947us-gaap_Cash
Supplemental Disclosures of Cash Flow Information:    
Interest 234,266us-gaap_InterestPaid 264,417us-gaap_InterestPaid
Income taxes $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid