XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities:    
Net (loss) income $ (303,836) $ 36,046
Adjustments to reconcile net (loss) income to net cash provided (used) by operating activities:    
Stock based compensation 74,894 50,916
Depreciation 12,836 9,434
Loss on equity investment 36,000 5,000
Decrease (increase) in assets:    
Accounts receivable 120,545 (145,250)
Other assets (10,925) 6,638
Increase (decrease) in liabilities:    
Accounts payable 140,489 62,317
Accrued expenses 207 (10,411)
Accrued retirement 4,026 (23,091)
Net cash provided (used) by operating activities 74,236 (8,401)
Investing activities:    
Purchases of property and equipment (18,789) (8,127)
Net cash used in investing activities (18,789) (8,127)
Financing activities:    
Repayments of notes payable (10,492) (12,565)
Repayments of notes payable-related parties 0 (7,000)
Net cash used in financing activities (10,492) (19,565)
Net increase (decrease) in cash 44,955 (36,093)
Cash - beginning of period 16,947 56,158
Cash - end of period 61,902 20,065
Supplemental disclosure:    
Cash paid for - Interest 127,016 133,535
Cash paid for - Income taxes $ 0 $ 0