XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income $ 108,500 $ 271,197
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock based compensation 94,699 85,619
Reduction of accrued retirement and pension 0 (480,000)
Depreciation 21,074 28,339
Loss on equity investment 23,000 0
(Increase) decrease in assets:    
Accounts receivable (120,890) 438,004
Prepaid expenses and other assets 1,615 10,683
Increase (decrease) in liabilities:    
Accounts payable 35,856 (285,963)
Accrued expenses 32,235 1,957
Accrued pension obligations (20,467) 41,133
Net cash provided by operating activities 175,622 110,969
Cash flows from investing activities:    
Purchases of property and equipment (29,132) (10,515)
Investment in equity securities (155,833) 0
Net cash used by investing activities (184,965) (10,515)
Cash flows from financing activities:    
Repayments of notes payable (22,868) (33,190)
Repayments of notes payable - related parties (7,000) (48,000)
Net cash used by financing activities (29,868) (81,190)
Net increase (decrease) in cash (39,211) 19,264
Cash - beginning of year 56,158 36,894
Cash - end of year 16,947 56,158
Supplemental Disclosures of Cash Flow Information:    
Interest 264,417 315,168
Income taxes $ 0 $ 0