XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities:    
Net loss $ (454,259) $ (652,693)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Stock based compensation 38,014 58,916
Depreciation 16,039 17,744
Decrease (increase) in assets:    
Accounts receivable (1,239) 357,544
Other assets (5,908) (10,357)
Increase (decrease) in liabilities:    
Accounts payable 57,664 (113,941)
Accrued expenses 101,848 (74,222)
Accrued pension and retirement 269,352 235,070
Net cash provided (used) by operating activities 21,511 (181,939)
Investing activities:    
Purchase of property and equipment (7,990) (3,070)
Net cash used by investing activities (7,990) (3,070)
Financing activities:    
Repayments of notes payable (12,559) (9,348)
Repayments of note payable-related party   (25,000)
Proceeds from note payable-related party   50,000
Net cash (used) provided by financing activities (12,559) 15,652
Net increase (decrease) in cash 962 (169,357)
Cash - beginning of period 33,155 196,711
Cash - end of period 34,117 27,354
Cash paid for:    
Interest 86,523 106,024
Income taxes $ 1,368 $ 1,230