Exhibit 12.1

WARNER CHILCOTT LIMITED

RATIO OF EARNINGS TO FIXED CHARGES

(In millions, except ratio data)

	Six months ended June 30,					Year ended December 31,
	2014		2013			2013			2012		2011		2010		2009
Fixed Charges:
Interest expensed and capitalized (includes amortization of deferred financing costs)		151.9		109.2			239.8			111.6		69.0		68.7		33.2
Capitalized Interest		—		—			—			—		—		—		—
Interest portion of rent expense (1)		3.7		8.4			16.0			10.6		7.2		5.0		5.4
Total fixed charges		155.6		117.6			255.8			122.2		76.2		73.7		38.6
Earnings:
Pretax income (loss) from continuing operations less equity income		240.4		(588.5	)		(613.4	)		245.1		456.0		250.6		362.6
Fixed charges		155.6		117.6			255.8			122.2		76.2		73.7		38.6
Total earnings available for fixed charges		396.0		(470.9	)		(357.6	)		367.3		532.2		324.3		401.2
Ratio of earnings to fixed charges		2.5		n.a.			n.a.			3.0		7.0		4.4		10.4
Deficiency of earnings to fixed charges		n.a.		(4.0	)		(1.4	)		n.a.		n.a.		n.a.		n.a.

(1) Rents included in the computation consist of one-third of rental expense, which we believe to be a conservative estimate of an interest factor in our leases, which are not material.