XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business segment information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business segment information

9. Business segment information

The Company has four reporting segments: Bone Growth Therapies (formerly referred to as BioStim), Spinal Implants (formerly referred to as Spine Fixation), Biologics, and Orthofix Extremities (formerly referred to as Extremity Fixation).The tables below present net sales, which includes product sales and marketing service fees, by reporting segment:

 

 

 

Three Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

Change

 

Bone Growth Therapies

 

$

48,059

 

 

$

44,427

 

 

 

8.2

%

Spinal Implants

 

 

22,102

 

 

 

20,155

 

 

 

9.7

%

Biologics

 

 

14,636

 

 

 

15,218

 

 

 

-3.8

%

Orthofix Extremities

 

 

26,911

 

 

 

25,447

 

 

 

5.8

%

Net sales

 

$

111,708

 

 

$

105,247

 

 

 

6.1

%

 

 

 

 

Nine Months Ended September 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

Change

 

Bone Growth Therapies

 

$

142,433

 

 

$

136,140

 

 

 

4.6

%

Spinal Implants

 

 

66,689

 

 

 

60,782

 

 

 

9.7

%

Biologics

 

 

43,639

 

 

 

45,866

 

 

 

-4.9

%

Orthofix Extremities

 

 

79,203

 

 

 

74,139

 

 

 

6.8

%

Net sales

 

$

331,964

 

 

$

316,927

 

 

 

4.7

%

The primary metric used in managing the Company is non-GAAP net margin, which is an internal metric that the Company defines as gross profit less sales and marketing expense. The table below presents non-GAAP net margin by reporting segment:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Bone Growth Therapies

 

$

21,151

 

 

$

18,285

 

 

$

61,395

 

 

$

54,887

 

Spinal Implants

 

 

1,812

 

 

 

2,122

 

 

 

5,960

 

 

 

6,825

 

Biologics

 

 

6,654

 

 

 

6,010

 

 

 

18,981

 

 

 

18,651

 

Orthofix Extremities

 

 

8,295

 

 

 

7,723

 

 

 

23,455

 

 

 

20,901

 

Corporate

 

 

(122

)

 

 

(103

)

 

 

(524

)

 

 

(308

)

Non-GAAP net margin

 

$

37,790

 

 

$

34,037

 

 

$

109,267

 

 

$

100,956

 

General and administrative

 

 

22,705

 

 

 

18,068

 

 

 

64,457

 

 

 

56,759

 

Research and development

 

 

9,598

 

 

 

6,935

 

 

 

24,426

 

 

 

21,246

 

Changes in fair value of contingent consideration

 

 

1,580

 

 

 

 

 

 

2,689

 

 

 

 

Operating income

 

$

3,907

 

 

$

9,034

 

 

$

17,695

 

 

$

22,951

 

Interest income (expense), net

 

 

(181

)

 

 

(15

)

 

 

(615

)

 

 

106

 

Other income (expense), net

 

 

(5,054

)

 

 

479

 

 

 

(5,785

)

 

 

(3,284

)

Income (loss) before income taxes

 

$

(1,328

)

 

$

9,498

 

 

$

11,295

 

 

$

19,773

 

 

Geographical information

The table below present net sales by geographic destination for each reporting unit and for the consolidated Company:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(U.S. Dollars, in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Bone Growth Therapies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

48,039

 

 

$

44,427

 

 

$

142,378

 

 

$

136,128

 

International

 

 

20

 

 

 

 

 

 

55

 

 

 

12

 

Total Bone Growth Therapies

 

 

48,059

 

 

 

44,427

 

 

 

142,433

 

 

 

136,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spinal Implants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

16,829

 

 

 

17,085

 

 

 

53,261

 

 

 

51,170

 

International

 

 

5,273

 

 

 

3,070

 

 

 

13,428

 

 

 

9,612

 

Total Spinal Implants

 

 

22,102

 

 

 

20,155

 

 

 

66,689

 

 

 

60,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Biologics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

14,634

 

 

 

15,202

 

 

 

43,623

 

 

 

45,816

 

International

 

 

2

 

 

 

16

 

 

 

16

 

 

 

50

 

Total Biologics

 

 

14,636

 

 

 

15,218

 

 

 

43,639

 

 

 

45,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orthofix Extremities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

7,254

 

 

 

6,804

 

 

 

21,193

 

 

 

20,124

 

International

 

 

19,657

 

 

 

18,643

 

 

 

58,010

 

 

 

54,015

 

Total Orthofix Extremities

 

 

26,911

 

 

 

25,447

 

 

 

79,203

 

 

 

74,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

86,756

 

 

 

83,518

 

 

 

260,455

 

 

 

253,238

 

International

 

 

24,952

 

 

 

21,729

 

 

 

71,509

 

 

 

63,689

 

Net sales

 

$

111,708

 

 

$

105,247

 

 

$

331,964

 

 

$

316,927